[LHH] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -12.29%
YoY- -83.4%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,142,938 1,141,785 976,100 739,526 654,627 682,582 552,501 12.87%
PBT 67,686 45,831 54,118 17,948 34,357 29,802 8,327 41.77%
Tax -10,555 -9,563 -9,015 -5,516 -8,805 -9,752 -9,934 1.01%
NP 57,131 36,268 45,103 12,432 25,552 20,050 -1,607 -
-
NP to SH 34,118 16,868 29,462 3,541 21,328 20,050 -1,607 -
-
Tax Rate 15.59% 20.87% 16.66% 30.73% 25.63% 32.72% 119.30% -
Total Cost 1,085,807 1,105,517 930,997 727,094 629,075 662,532 554,108 11.85%
-
Net Worth 336,543 307,822 294,033 263,624 249,341 239,063 172,304 11.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,167 3,335 6,668 1,643 7,578 6,064 - -
Div Payout % 12.21% 19.77% 22.63% 46.41% 35.53% 30.25% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 336,543 307,822 294,033 263,624 249,341 239,063 172,304 11.79%
NOSH 166,688 166,769 166,704 164,343 151,566 151,613 151,810 1.56%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.00% 3.18% 4.62% 1.68% 3.90% 2.94% -0.29% -
ROE 10.14% 5.48% 10.02% 1.34% 8.55% 8.39% -0.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 685.67 684.65 585.53 449.99 431.91 450.21 363.94 11.12%
EPS 20.46 10.12 17.67 2.15 14.07 13.23 -1.06 -
DPS 2.50 2.00 4.00 1.00 5.00 4.00 0.00 -
NAPS 2.019 1.8458 1.7638 1.6041 1.6451 1.5768 1.135 10.07%
Adjusted Per Share Value based on latest NOSH - 167,777
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 645.90 645.25 551.62 417.92 369.94 385.74 312.23 12.87%
EPS 19.28 9.53 16.65 2.00 12.05 11.33 -0.91 -
DPS 2.35 1.88 3.77 0.93 4.28 3.43 0.00 -
NAPS 1.9019 1.7396 1.6616 1.4898 1.4091 1.351 0.9737 11.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.40 0.76 1.05 1.17 1.75 0.90 1.71 -
P/RPS 0.20 0.11 0.18 0.26 0.41 0.20 0.47 -13.26%
P/EPS 6.84 7.51 5.94 54.30 12.44 6.81 -161.54 -
EY 14.62 13.31 16.83 1.84 8.04 14.69 -0.62 -
DY 1.79 2.63 3.81 0.85 2.86 4.44 0.00 -
P/NAPS 0.69 0.41 0.60 0.73 1.06 0.57 1.51 -12.23%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 29/05/08 31/05/07 16/06/06 30/05/05 26/05/04 -
Price 1.19 0.91 1.15 1.12 1.67 0.89 1.18 -
P/RPS 0.17 0.13 0.20 0.25 0.39 0.20 0.32 -10.00%
P/EPS 5.81 9.00 6.51 51.98 11.87 6.73 -111.47 -
EY 17.20 11.11 15.37 1.92 8.43 14.86 -0.90 -
DY 2.10 2.20 3.48 0.89 2.99 4.49 0.00 -
P/NAPS 0.59 0.49 0.65 0.70 1.02 0.56 1.04 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment