[LHH] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 480.04%
YoY- 213.22%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 247,860 207,514 132,909 183,934 113,501 90,142 172,896 6.18%
PBT 4,895 1,705 -21,460 29,790 -20,104 -16,101 7,040 -5.87%
Tax -1,124 169 -2,102 -4,796 -1,971 1,450 -2,416 -11.96%
NP 3,771 1,874 -23,562 24,994 -22,075 -14,651 4,624 -3.33%
-
NP to SH -1,593 513 -22,088 24,994 -22,075 -14,651 4,624 -
-
Tax Rate 22.96% -9.91% - 16.10% - - 34.32% -
Total Cost 244,089 205,640 156,471 158,940 135,576 104,793 168,272 6.38%
-
Net Worth 292,012 167,777 254,670 201,213 172,649 168,115 197,710 6.70%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 3,331 1,677 - 6,061 - - - -
Div Payout % 0.00% 327.05% - 24.25% - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 292,012 167,777 254,670 201,213 172,649 168,115 197,710 6.70%
NOSH 166,597 167,777 151,616 151,527 151,526 151,578 151,606 1.58%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.52% 0.90% -17.73% 13.59% -19.45% -16.25% 2.67% -
ROE -0.55% 0.31% -8.67% 12.42% -12.79% -8.71% 2.34% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 148.78 123.68 87.66 121.39 74.90 59.47 114.04 4.52%
EPS -0.96 0.31 -14.57 16.49 -14.56 -9.67 3.05 -
DPS 2.00 1.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.7528 1.00 1.6797 1.3279 1.1394 1.1091 1.3041 5.04%
Adjusted Per Share Value based on latest NOSH - 151,527
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 140.07 117.27 75.11 103.95 64.14 50.94 97.71 6.18%
EPS -0.90 0.29 -12.48 14.12 -12.48 -8.28 2.61 -
DPS 1.88 0.95 0.00 3.43 0.00 0.00 0.00 -
NAPS 1.6502 0.9481 1.4392 1.1371 0.9757 0.9501 1.1173 6.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.05 1.17 1.75 0.90 1.71 0.73 1.09 -
P/RPS 0.71 0.95 2.00 0.74 2.28 1.23 0.96 -4.89%
P/EPS -109.81 382.65 -12.01 5.46 -11.74 -7.55 35.74 -
EY -0.91 0.26 -8.32 18.33 -8.52 -13.24 2.80 -
DY 1.90 0.85 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.60 1.17 1.04 0.68 1.50 0.66 0.84 -5.44%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 16/06/06 30/05/05 26/05/04 30/05/03 07/06/02 -
Price 1.15 1.12 1.67 0.89 1.18 0.70 1.04 -
P/RPS 0.77 0.91 1.91 0.73 1.58 1.18 0.91 -2.74%
P/EPS -120.27 366.30 -11.46 5.40 -8.10 -7.24 34.10 -
EY -0.83 0.27 -8.72 18.53 -12.35 -13.81 2.93 -
DY 1.74 0.89 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.66 1.12 0.99 0.67 1.04 0.63 0.80 -3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment