[NYLEX] YoY Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- -19.78%
YoY- -9.23%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 1,573,426 1,362,376 1,276,278 1,208,580 1,264,804 1,585,673 1,716,232 -1.43%
PBT 3,781 29,470 34,612 15,632 15,454 19,068 16,262 -21.57%
Tax -8,385 -10,536 -13,689 -10,009 -9,850 -7,766 -8,685 -0.58%
NP -4,604 18,934 20,922 5,622 5,604 11,301 7,577 -
-
NP to SH -4,616 17,864 18,162 6,225 6,858 11,850 7,848 -
-
Tax Rate 221.77% 35.75% 39.55% 64.03% 63.74% 40.73% 53.41% -
Total Cost 1,578,030 1,343,441 1,255,356 1,202,957 1,259,200 1,574,372 1,708,654 -1.31%
-
Net Worth 333,910 339,774 345,475 322,199 298,621 291,125 284,619 2.69%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div 2,459 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 333,910 339,774 345,475 322,199 298,621 291,125 284,619 2.69%
NOSH 194,337 194,337 194,337 192,933 192,659 192,798 193,618 0.06%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin -0.29% 1.39% 1.64% 0.47% 0.44% 0.71% 0.44% -
ROE -1.38% 5.26% 5.26% 1.93% 2.30% 4.07% 2.76% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 852.89 721.74 664.97 626.42 656.50 822.45 886.40 -0.63%
EPS -2.48 9.36 9.45 3.23 3.56 6.15 4.05 -
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.80 1.80 1.67 1.55 1.51 1.47 3.52%
Adjusted Per Share Value based on latest NOSH - 192,439
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 875.16 757.77 709.88 672.23 703.50 881.97 954.59 -1.43%
EPS -2.57 9.94 10.10 3.46 3.81 6.59 4.37 -
DPS 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8573 1.8899 1.9216 1.7921 1.661 1.6193 1.5831 2.69%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.675 0.80 0.695 0.59 0.595 0.57 0.47 -
P/RPS 0.08 0.11 0.10 0.09 0.09 0.07 0.05 8.14%
P/EPS -26.98 8.45 7.34 18.29 16.71 9.27 11.60 -
EY -3.71 11.83 13.62 5.47 5.98 10.78 8.62 -
DY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.39 0.35 0.38 0.38 0.32 2.44%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.665 0.72 0.895 0.575 0.625 0.67 0.47 -
P/RPS 0.08 0.10 0.13 0.09 0.10 0.08 0.05 8.14%
P/EPS -26.58 7.61 9.46 17.82 17.56 10.90 11.60 -
EY -3.76 13.14 10.57 5.61 5.70 9.17 8.62 -
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.50 0.34 0.40 0.44 0.32 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment