[NYLEX] YoY Annualized Quarter Result on 31-May-2018 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 6.88%
YoY- -6.34%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 1,151,677 1,136,305 1,560,354 1,446,375 1,337,256 1,197,450 1,272,737 -1.65%
PBT 27,345 -18,940 4,640 30,576 36,154 20,512 18,383 6.83%
Tax -7,665 -6,765 -9,160 -10,501 -12,393 -9,335 -13,174 -8.62%
NP 19,680 -25,705 -4,520 20,075 23,761 11,177 5,209 24.77%
-
NP to SH 19,306 -23,207 -3,332 19,093 20,386 11,154 7,386 17.35%
-
Tax Rate 28.03% - 197.41% 34.34% 34.28% 45.51% 71.66% -
Total Cost 1,131,997 1,162,010 1,564,874 1,426,300 1,313,495 1,186,273 1,267,528 -1.86%
-
Net Worth 311,959 297,362 332,879 345,476 345,421 323,639 300,839 0.60%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - 3,638 3,755 3,838 3,852 3,856 -
Div Payout % - - 0.00% 19.67% 18.83% 34.54% 52.22% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 311,959 297,362 332,879 345,476 345,421 323,639 300,839 0.60%
NOSH 194,337 194,337 194,337 194,337 194,337 192,642 192,845 0.12%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 1.71% -2.26% -0.29% 1.39% 1.78% 0.93% 0.41% -
ROE 6.19% -7.80% -1.00% 5.53% 5.90% 3.45% 2.46% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 642.36 649.62 857.80 770.34 696.85 621.59 659.98 -0.44%
EPS 10.90 -13.18 -1.80 10.05 10.62 5.79 3.83 19.02%
DPS 0.00 0.00 2.00 2.00 2.00 2.00 2.00 -
NAPS 1.74 1.70 1.83 1.84 1.80 1.68 1.56 1.83%
Adjusted Per Share Value based on latest NOSH - 194,337
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 640.58 632.03 867.89 804.49 743.80 666.04 707.91 -1.65%
EPS 10.74 -12.91 -1.85 10.62 11.34 6.20 4.11 17.34%
DPS 0.00 0.00 2.02 2.09 2.13 2.14 2.15 -
NAPS 1.7352 1.654 1.8515 1.9216 1.9213 1.8001 1.6733 0.60%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.845 0.835 0.64 0.63 0.955 0.54 0.555 -
P/RPS 0.13 0.13 0.07 0.08 0.14 0.09 0.08 8.42%
P/EPS 7.85 -6.29 -34.94 6.20 8.99 9.33 14.49 -9.70%
EY 12.74 -15.89 -2.86 16.14 11.12 10.72 6.90 10.75%
DY 0.00 0.00 3.13 3.17 2.09 3.70 3.60 -
P/NAPS 0.49 0.49 0.35 0.34 0.53 0.32 0.36 5.26%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 -
Price 0.84 0.705 0.60 0.71 1.07 0.525 0.56 -
P/RPS 0.13 0.11 0.07 0.09 0.15 0.08 0.08 8.42%
P/EPS 7.80 -5.31 -32.76 6.98 10.07 9.07 14.62 -9.93%
EY 12.82 -18.82 -3.05 14.32 9.93 11.03 6.84 11.02%
DY 0.00 0.00 3.33 2.82 1.87 3.81 3.57 -
P/NAPS 0.48 0.41 0.33 0.39 0.59 0.31 0.36 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment