[NYLEX] YoY Quarter Result on 31-May-2018 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 20.15%
YoY- -15.8%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 353,312 230,676 380,284 424,593 380,047 291,015 324,134 1.44%
PBT 13,695 -17,535 1,804 8,473 10,195 8,788 6,792 12.38%
Tax -1,721 -2,181 -2,871 -2,599 -2,126 -1,828 -5,786 -18.28%
NP 11,974 -19,716 -1,067 5,874 8,069 6,960 1,006 51.04%
-
NP to SH 11,397 -18,678 130 5,695 6,764 6,485 2,242 31.09%
-
Tax Rate 12.57% - 159.15% 30.67% 20.85% 20.80% 85.19% -
Total Cost 341,338 250,392 381,351 418,719 371,978 284,055 323,128 0.91%
-
Net Worth 311,959 297,362 332,879 345,476 345,421 323,287 301,510 0.56%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - 1,819 3,755 3,838 3,848 3,865 -
Div Payout % - - 1,399.24% 65.94% 56.74% 59.35% 172.41% -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 311,959 297,362 332,879 345,476 345,421 323,287 301,510 0.56%
NOSH 194,337 194,337 194,337 194,337 194,337 192,433 193,275 0.09%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 3.39% -8.55% -0.28% 1.38% 2.12% 2.39% 0.31% -
ROE 3.65% -6.28% 0.04% 1.65% 1.96% 2.01% 0.74% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 197.06 131.88 209.06 226.14 198.04 151.23 167.71 2.72%
EPS 6.36 -10.68 0.07 3.03 3.52 3.37 1.16 32.75%
DPS 0.00 0.00 1.00 2.00 2.00 2.00 2.00 -
NAPS 1.74 1.70 1.83 1.84 1.80 1.68 1.56 1.83%
Adjusted Per Share Value based on latest NOSH - 194,337
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 196.52 128.31 211.52 236.16 211.39 161.87 180.29 1.44%
EPS 6.34 -10.39 0.07 3.17 3.76 3.61 1.25 31.04%
DPS 0.00 0.00 1.01 2.09 2.13 2.14 2.15 -
NAPS 1.7352 1.654 1.8515 1.9216 1.9213 1.7982 1.677 0.56%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.845 0.835 0.64 0.63 0.955 0.54 0.555 -
P/RPS 0.43 0.63 0.31 0.28 0.48 0.36 0.33 4.50%
P/EPS 13.29 -7.82 895.51 20.77 27.09 16.02 47.84 -19.20%
EY 7.52 -12.79 0.11 4.81 3.69 6.24 2.09 23.76%
DY 0.00 0.00 1.56 3.17 2.09 3.70 3.60 -
P/NAPS 0.49 0.49 0.35 0.34 0.53 0.32 0.36 5.26%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 29/07/21 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 -
Price 0.84 0.705 0.60 0.71 1.07 0.525 0.56 -
P/RPS 0.43 0.53 0.29 0.31 0.54 0.35 0.33 4.50%
P/EPS 13.21 -6.60 839.54 23.41 30.36 15.58 48.28 -19.41%
EY 7.57 -15.15 0.12 4.27 3.29 6.42 2.07 24.09%
DY 0.00 0.00 1.67 2.82 1.87 3.81 3.57 -
P/NAPS 0.48 0.41 0.33 0.39 0.59 0.31 0.36 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment