[MIECO] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -40.67%
YoY- 119.37%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 376,036 299,564 375,994 359,068 303,016 410,464 357,958 0.82%
PBT -14,248 -4,810 -986 15,278 -68,388 -2,240 -28,636 -10.97%
Tax -276 -280 -304 0 -10,478 40 -690 -14.15%
NP -14,524 -5,090 -1,290 15,278 -78,866 -2,200 -29,326 -11.04%
-
NP to SH -14,524 -5,090 -1,290 15,278 -78,866 -2,200 -29,326 -11.04%
-
Tax Rate - - - 0.00% - - - -
Total Cost 390,560 304,654 377,284 343,790 381,882 412,664 387,284 0.14%
-
Net Worth 319,999 389,999 419,999 344,399 299,249 335,999 383,250 -2.95%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 319,999 389,999 419,999 344,399 299,249 335,999 383,250 -2.95%
NOSH 999,999 999,999 999,999 840,000 525,000 525,000 525,000 11.32%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.86% -1.70% -0.34% 4.25% -26.03% -0.54% -8.19% -
ROE -4.54% -1.31% -0.31% 4.44% -26.35% -0.65% -7.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.60 29.96 37.60 42.75 57.72 78.18 68.18 -9.43%
EPS -1.46 -0.50 -0.12 1.82 -15.02 -0.42 -5.58 -20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.41 0.57 0.64 0.73 -12.83%
Adjusted Per Share Value based on latest NOSH - 840,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.60 29.96 37.60 35.91 30.30 41.05 35.80 0.82%
EPS -1.46 -0.50 -0.12 1.53 -7.89 -0.22 -2.93 -10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.3444 0.2993 0.336 0.3833 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.685 0.63 0.54 0.525 0.24 0.30 0.39 -
P/RPS 1.82 2.10 1.44 1.23 0.42 0.38 0.57 21.32%
P/EPS -47.16 -123.77 -418.60 28.87 -1.60 -71.59 -6.98 37.45%
EY -2.12 -0.81 -0.24 3.46 -62.59 -1.40 -14.32 -27.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.62 1.29 1.28 0.42 0.47 0.53 26.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 29/08/23 25/08/22 26/08/21 25/08/20 20/08/19 29/08/18 -
Price 0.685 0.66 0.585 0.53 0.29 0.325 0.425 -
P/RPS 1.82 2.20 1.56 1.24 0.50 0.42 0.62 19.63%
P/EPS -47.16 -129.67 -453.49 29.14 -1.93 -77.56 -7.61 35.49%
EY -2.12 -0.77 -0.22 3.43 -51.80 -1.29 -13.14 -26.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.69 1.39 1.29 0.51 0.51 0.58 24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment