[MIECO] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -224.09%
YoY- -487.5%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 294,776 261,148 169,776 179,148 375,988 380,228 271,920 1.35%
PBT -7,308 -5,612 5,796 -80,472 -20,048 1,228 868 -
Tax -348 -24 -52 -10,120 4,628 -452 -2,036 -25.48%
NP -7,656 -5,636 5,744 -90,592 -15,420 776 -1,168 36.76%
-
NP to SH -7,656 -5,636 5,744 -90,592 -15,420 776 -1,168 36.76%
-
Tax Rate - - 0.90% - - 36.81% 234.56% -
Total Cost 302,432 266,784 164,032 269,740 391,408 379,452 273,088 1.71%
-
Net Worth 323,907 317,550 320,988 308,836 459,900 302,100 350,399 -1.30%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 323,907 317,550 320,988 308,836 459,900 302,100 350,399 -1.30%
NOSH 210,329 210,298 211,176 210,092 209,999 176,666 208,571 0.13%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -2.60% -2.16% 3.38% -50.57% -4.10% 0.20% -0.43% -
ROE -2.36% -1.77% 1.79% -29.33% -3.35% 0.26% -0.33% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 140.15 124.18 80.40 85.27 179.04 215.22 130.37 1.21%
EPS -3.64 -2.68 2.72 -43.12 -7.36 0.36 -0.56 36.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.52 1.47 2.19 1.71 1.68 -1.43%
Adjusted Per Share Value based on latest NOSH - 210,092
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 29.48 26.11 16.98 17.91 37.60 38.02 27.19 1.35%
EPS -0.77 -0.56 0.57 -9.06 -1.54 0.08 -0.12 36.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3239 0.3176 0.321 0.3088 0.4599 0.3021 0.3504 -1.30%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.44 0.78 0.47 0.28 0.53 1.11 1.08 -
P/RPS 0.31 0.63 0.58 0.33 0.30 0.52 0.83 -15.12%
P/EPS -12.09 -29.10 17.28 -0.65 -7.22 252.71 -192.86 -36.94%
EY -8.27 -3.44 5.79 -154.00 -13.85 0.40 -0.52 58.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.52 0.31 0.19 0.24 0.65 0.64 -12.34%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 24/05/11 19/05/10 22/05/09 23/05/08 25/05/07 26/05/06 -
Price 0.38 0.62 0.40 0.32 0.56 1.09 1.05 -
P/RPS 0.27 0.50 0.50 0.38 0.31 0.51 0.81 -16.71%
P/EPS -10.44 -23.13 14.71 -0.74 -7.63 248.15 -187.50 -38.17%
EY -9.58 -4.32 6.80 -134.75 -13.11 0.40 -0.53 61.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.41 0.26 0.22 0.26 0.64 0.63 -14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment