[MIECO] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -15.54%
YoY- -487.5%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 47,783 47,120 46,049 44,787 66,148 108,546 101,525 -39.41%
PBT 2,236 1,118 248 -20,118 -25,068 -1,203 -4,978 -
Tax 1,253 -2,692 5,806 -2,530 5,466 405 1,280 -1.40%
NP 3,489 -1,574 6,054 -22,648 -19,602 -798 -3,698 -
-
NP to SH 3,489 -1,574 6,054 -22,648 -19,602 -798 -3,698 -
-
Tax Rate -56.04% 240.79% -2,341.13% - - - - -
Total Cost 44,294 48,694 39,995 67,435 85,750 109,344 105,223 -43.74%
-
Net Worth 317,372 312,701 315,312 308,836 336,092 349,622 457,989 -21.63%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 317,372 312,701 315,312 308,836 336,092 349,622 457,989 -21.63%
NOSH 210,180 209,866 210,208 210,092 210,057 209,354 210,086 0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 7.30% -3.34% 13.15% -50.57% -29.63% -0.74% -3.64% -
ROE 1.10% -0.50% 1.92% -7.33% -5.83% -0.23% -0.81% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 22.73 22.45 21.91 21.32 31.49 51.85 48.33 -39.44%
EPS 1.66 -0.75 2.88 -10.78 -9.33 -0.38 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.50 1.47 1.60 1.67 2.18 -21.66%
Adjusted Per Share Value based on latest NOSH - 210,092
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.78 4.71 4.60 4.48 6.61 10.85 10.15 -39.38%
EPS 0.35 -0.16 0.61 -2.26 -1.96 -0.08 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3127 0.3153 0.3088 0.3361 0.3496 0.458 -21.63%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.41 0.40 0.30 0.28 0.25 0.32 0.45 -
P/RPS 1.80 1.78 1.37 1.31 0.79 0.62 0.93 55.12%
P/EPS 24.70 -53.33 10.42 -2.60 -2.68 -83.95 -25.56 -
EY 4.05 -1.87 9.60 -38.50 -37.33 -1.19 -3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.20 0.19 0.16 0.19 0.21 18.18%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 20/11/09 10/08/09 22/05/09 20/02/09 21/11/08 22/08/08 -
Price 0.55 0.50 0.36 0.32 0.22 0.24 0.40 -
P/RPS 2.42 2.23 1.64 1.50 0.70 0.46 0.83 103.69%
P/EPS 33.13 -66.67 12.50 -2.97 -2.36 -62.96 -22.72 -
EY 3.02 -1.50 8.00 -33.69 -42.42 -1.59 -4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.24 0.22 0.14 0.14 0.18 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment