[MIECO] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 695.7%
YoY- 123.65%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 399,192 236,912 409,868 393,328 351,296 375,788 322,420 3.62%
PBT -11,304 35,328 4,744 25,752 -87,928 -19,272 -28,248 -14.14%
Tax -276 -204 -36 0 -20,956 -16 -324 -2.63%
NP -11,580 35,124 4,708 25,752 -108,884 -19,288 -28,572 -13.96%
-
NP to SH -11,580 35,124 4,708 25,752 -108,884 -19,288 -28,572 -13.96%
-
Tax Rate - 0.58% 0.76% 0.00% - - - -
Total Cost 410,772 201,788 405,160 367,576 460,180 395,076 350,992 2.65%
-
Net Worth 319,999 399,999 419,999 341,249 315,000 335,999 393,750 -3.39%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 319,999 399,999 419,999 341,249 315,000 335,999 393,750 -3.39%
NOSH 999,999 999,999 999,999 525,000 525,000 525,000 525,000 11.32%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -2.90% 14.83% 1.15% 6.55% -30.99% -5.13% -8.86% -
ROE -3.62% 8.78% 1.12% 7.55% -34.57% -5.74% -7.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.92 23.69 40.99 74.92 66.91 71.58 61.41 -6.92%
EPS -1.16 3.52 0.48 4.92 -20.72 -3.68 -5.44 -22.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.40 0.42 0.65 0.60 0.64 0.75 -13.22%
Adjusted Per Share Value based on latest NOSH - 525,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.92 23.69 40.99 39.33 35.13 37.58 32.24 3.62%
EPS -1.16 3.52 0.48 2.58 -10.89 -1.93 -2.86 -13.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.40 0.42 0.3413 0.315 0.336 0.3938 -3.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.65 0.62 0.66 0.87 0.22 0.265 0.475 -
P/RPS 1.63 2.62 1.61 1.16 0.33 0.37 0.77 13.30%
P/EPS -56.13 17.65 140.19 17.74 -1.06 -7.21 -8.73 36.32%
EY -1.78 5.67 0.71 5.64 -94.27 -13.86 -11.46 -26.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.55 1.57 1.34 0.37 0.41 0.63 21.51%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 26/05/22 27/05/21 26/06/20 30/05/19 30/05/18 -
Price 0.67 0.645 0.55 0.53 0.27 0.25 0.425 -
P/RPS 1.68 2.72 1.34 0.71 0.40 0.35 0.69 15.97%
P/EPS -57.86 18.36 116.82 10.80 -1.30 -6.80 -7.81 39.57%
EY -1.73 5.45 0.86 9.25 -76.81 -14.70 -12.81 -28.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.61 1.31 0.82 0.45 0.39 0.57 24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment