[TONGHER] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 36.25%
YoY- -49.62%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 90,790 83,184 103,646 107,438 110,484 112,520 116,498 -15.35%
PBT 8,572 1,708 8,837 10,732 7,838 4,288 20,007 -43.25%
Tax -2,360 -480 -2,122 -3,009 -2,170 -1,228 -4,490 -34.94%
NP 6,212 1,228 6,715 7,722 5,668 3,060 15,517 -45.77%
-
NP to SH 6,212 1,228 6,715 7,722 5,668 3,060 15,517 -45.77%
-
Tax Rate 27.53% 28.10% 24.01% 28.04% 27.69% 28.64% 22.44% -
Total Cost 84,578 81,956 96,931 99,716 104,816 109,460 100,981 -11.17%
-
Net Worth 119,276 117,144 116,051 121,599 118,483 116,009 115,681 2.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 6,402 - - - 6,398 -
Div Payout % - - 95.35% - - - 41.24% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 119,276 117,144 116,051 121,599 118,483 116,009 115,681 2.06%
NOSH 80,051 80,789 80,035 79,999 80,056 79,687 79,984 0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.84% 1.48% 6.48% 7.19% 5.13% 2.72% 13.32% -
ROE 5.21% 1.05% 5.79% 6.35% 4.78% 2.64% 13.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 113.41 102.96 129.50 134.30 138.01 141.20 145.65 -15.40%
EPS 7.76 1.52 8.39 9.65 7.08 3.84 19.40 -45.80%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.49 1.45 1.45 1.52 1.48 1.4558 1.4463 2.00%
Adjusted Per Share Value based on latest NOSH - 79,945
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 57.67 52.84 65.84 68.25 70.18 71.47 74.00 -15.35%
EPS 3.95 0.78 4.27 4.91 3.60 1.94 9.86 -45.74%
DPS 0.00 0.00 4.07 0.00 0.00 0.00 4.06 -
NAPS 0.7576 0.7441 0.7372 0.7724 0.7526 0.7369 0.7348 2.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.43 1.71 1.35 1.12 1.40 1.42 1.55 -
P/RPS 1.26 1.66 1.04 0.83 1.01 1.01 1.06 12.24%
P/EPS 18.43 112.50 16.09 11.60 19.77 36.98 7.99 74.84%
EY 5.43 0.89 6.21 8.62 5.06 2.70 12.52 -42.79%
DY 0.00 0.00 5.93 0.00 0.00 0.00 5.16 -
P/NAPS 0.96 1.18 0.93 0.74 0.95 0.98 1.07 -6.99%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 23/02/01 -
Price 1.40 1.52 1.31 1.26 1.40 1.53 1.52 -
P/RPS 1.23 1.48 1.01 0.94 1.01 1.08 1.04 11.87%
P/EPS 18.04 100.00 15.61 13.05 19.77 39.84 7.84 74.55%
EY 5.54 1.00 6.40 7.66 5.06 2.51 12.76 -42.74%
DY 0.00 0.00 6.11 0.00 0.00 0.00 5.26 -
P/NAPS 0.94 1.05 0.90 0.83 0.95 1.05 1.05 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment