[AURO] YoY Annualized Quarter Result on 29-Feb-2004 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
05-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
29-Feb-2004 [#2]
Profit Trend
QoQ- -5.76%
YoY- 3.63%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 20,522 30,674 39,594 36,966 43,526 31,784 58,294 -15.96%
PBT -9,518 -824 2,486 3,992 3,852 6,382 11,872 -
Tax 0 0 0 0 0 0 -74 -
NP -9,518 -824 2,486 3,992 3,852 6,382 11,798 -
-
NP to SH -9,518 -824 2,486 3,992 3,852 6,382 11,798 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.62% -
Total Cost 30,040 31,498 37,108 32,974 39,674 25,402 46,496 -7.01%
-
Net Worth 88,312 99,672 98,802 95,808 89,507 88,172 82,551 1.13%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - 15,983 - - -
Div Payout % - - - - 414.94% - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 88,312 99,672 98,802 95,808 89,507 88,172 82,551 1.13%
NOSH 319,395 316,923 318,717 79,840 79,917 59,981 57,327 33.12%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -46.38% -2.69% 6.28% 10.80% 8.85% 20.08% 20.24% -
ROE -10.78% -0.83% 2.52% 4.17% 4.30% 7.24% 14.29% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 6.43 9.68 12.42 46.30 54.46 52.99 101.69 -36.86%
EPS -2.98 -0.26 0.78 5.00 4.82 10.64 20.58 -
DPS 0.00 0.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 0.2765 0.3145 0.31 1.20 1.12 1.47 1.44 -24.03%
Adjusted Per Share Value based on latest NOSH - 80,085
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 3.35 5.01 6.47 6.04 7.11 5.19 9.52 -15.96%
EPS -1.55 -0.13 0.41 0.65 0.63 1.04 1.93 -
DPS 0.00 0.00 0.00 0.00 2.61 0.00 0.00 -
NAPS 0.1443 0.1628 0.1614 0.1565 0.1462 0.144 0.1349 1.12%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.31 0.41 0.90 4.28 3.90 4.02 1.76 -
P/RPS 4.82 4.24 7.24 9.24 7.16 7.59 1.73 18.61%
P/EPS -10.40 -157.69 115.38 85.60 80.91 37.78 8.55 -
EY -9.61 -0.63 0.87 1.17 1.24 2.65 11.69 -
DY 0.00 0.00 0.00 0.00 5.13 0.00 0.00 -
P/NAPS 1.12 1.30 2.90 3.57 3.48 2.73 1.22 -1.41%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 25/04/07 27/04/06 29/04/05 05/04/04 05/05/03 23/04/02 30/04/01 -
Price 0.40 0.41 0.78 4.00 3.90 5.80 1.61 -
P/RPS 6.23 4.24 6.28 8.64 7.16 10.95 1.58 25.67%
P/EPS -13.42 -157.69 100.00 80.00 80.91 54.51 7.82 -
EY -7.45 -0.63 1.00 1.25 1.24 1.83 12.78 -
DY 0.00 0.00 0.00 0.00 5.13 0.00 0.00 -
P/NAPS 1.45 1.30 2.52 3.33 3.48 3.95 1.12 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment