[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -79.54%
YoY- -171.11%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 121,882 53,852 50,836 39,468 56,554 67,748 153,852 -3.80%
PBT 8,482 1,542 3,428 -30,394 -11,242 -165,774 14,084 -8.09%
Tax -2,016 -10 0 -84 0 0 -5,654 -15.77%
NP 6,466 1,532 3,428 -30,478 -11,242 -165,774 8,430 -4.32%
-
NP to SH 6,466 1,532 3,428 -30,478 -11,242 -165,774 8,430 -4.32%
-
Tax Rate 23.77% 0.65% 0.00% - - - 40.14% -
Total Cost 115,416 52,320 47,408 69,946 67,796 233,522 145,422 -3.77%
-
Net Worth 173,033 148,944 137,119 132,327 161,816 187,894 255,454 -6.28%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 173,033 148,944 137,119 132,327 161,816 187,894 255,454 -6.28%
NOSH 455,352 425,555 428,499 426,862 425,833 427,032 425,757 1.12%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.31% 2.84% 6.74% -77.22% -19.88% -244.69% 5.48% -
ROE 3.74% 1.03% 2.50% -23.03% -6.95% -88.23% 3.30% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 26.77 12.65 11.86 9.25 13.28 15.86 36.14 -4.87%
EPS 1.42 0.36 0.80 -7.14 -2.64 -38.82 1.98 -5.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.32 0.31 0.38 0.44 0.60 -7.32%
Adjusted Per Share Value based on latest NOSH - 427,170
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 53.36 23.57 22.25 17.28 24.76 29.66 67.35 -3.80%
EPS 2.83 0.67 1.50 -13.34 -4.92 -72.57 3.69 -4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7575 0.652 0.6003 0.5793 0.7084 0.8225 1.1183 -6.28%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.72 0.27 0.15 0.10 0.09 0.18 0.10 -
P/RPS 2.69 2.13 1.26 1.08 0.68 1.13 0.28 45.75%
P/EPS 50.70 75.00 18.75 -1.40 -3.41 -0.46 5.05 46.82%
EY 1.97 1.33 5.33 -71.40 -29.33 -215.67 19.80 -31.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.77 0.47 0.32 0.24 0.41 0.17 49.34%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 25/08/10 25/08/09 22/08/08 29/08/07 24/08/06 -
Price 0.69 0.29 0.20 0.09 0.09 0.16 0.10 -
P/RPS 2.58 2.29 1.69 0.97 0.68 1.01 0.28 44.74%
P/EPS 48.59 80.56 25.00 -1.26 -3.41 -0.41 5.05 45.78%
EY 2.06 1.24 4.00 -79.33 -29.33 -242.63 19.80 -31.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.83 0.63 0.29 0.24 0.36 0.17 48.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment