[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 169.73%
YoY- 111.25%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 228,518 121,882 53,852 50,836 39,468 56,554 67,748 22.44%
PBT 28,056 8,482 1,542 3,428 -30,394 -11,242 -165,774 -
Tax -6,694 -2,016 -10 0 -84 0 0 -
NP 21,362 6,466 1,532 3,428 -30,478 -11,242 -165,774 -
-
NP to SH 21,362 6,466 1,532 3,428 -30,478 -11,242 -165,774 -
-
Tax Rate 23.86% 23.77% 0.65% 0.00% - - - -
Total Cost 207,156 115,416 52,320 47,408 69,946 67,796 233,522 -1.97%
-
Net Worth 209,074 173,033 148,944 137,119 132,327 161,816 187,894 1.79%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 209,074 173,033 148,944 137,119 132,327 161,816 187,894 1.79%
NOSH 454,510 455,352 425,555 428,499 426,862 425,833 427,032 1.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 9.35% 5.31% 2.84% 6.74% -77.22% -19.88% -244.69% -
ROE 10.22% 3.74% 1.03% 2.50% -23.03% -6.95% -88.23% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 50.28 26.77 12.65 11.86 9.25 13.28 15.86 21.18%
EPS 4.70 1.42 0.36 0.80 -7.14 -2.64 -38.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.38 0.35 0.32 0.31 0.38 0.44 0.74%
Adjusted Per Share Value based on latest NOSH - 426,521
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 100.04 53.36 23.57 22.25 17.28 24.76 29.66 22.43%
EPS 9.35 2.83 0.67 1.50 -13.34 -4.92 -72.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9152 0.7575 0.652 0.6003 0.5793 0.7084 0.8225 1.79%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.79 0.72 0.27 0.15 0.10 0.09 0.18 -
P/RPS 1.57 2.69 2.13 1.26 1.08 0.68 1.13 5.62%
P/EPS 16.81 50.70 75.00 18.75 -1.40 -3.41 -0.46 -
EY 5.95 1.97 1.33 5.33 -71.40 -29.33 -215.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.89 0.77 0.47 0.32 0.24 0.41 26.96%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 28/08/12 26/08/11 25/08/10 25/08/09 22/08/08 29/08/07 -
Price 0.78 0.69 0.29 0.20 0.09 0.09 0.16 -
P/RPS 1.55 2.58 2.29 1.69 0.97 0.68 1.01 7.39%
P/EPS 16.60 48.59 80.56 25.00 -1.26 -3.41 -0.41 -
EY 6.03 2.06 1.24 4.00 -79.33 -29.33 -242.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.82 0.83 0.63 0.29 0.24 0.36 29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment