[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 51.92%
YoY- 119.56%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 15,118 13,210 10,220 37,192 39,854 140,242 130,576 -28.19%
PBT -898 -14,711 -13,542 3,950 -20,198 -11,660 12,156 -
Tax -740 -71 0 0 0 -4,576 -2,388 -16.47%
NP -1,638 -14,782 -13,542 3,950 -20,198 -16,236 9,768 -
-
NP to SH -1,638 -14,782 -13,542 3,950 -20,198 -16,236 9,768 -
-
Tax Rate - - - 0.00% - - 19.64% -
Total Cost 16,756 27,992 23,762 33,242 60,052 156,478 120,808 -26.17%
-
Net Worth 123,722 135,505 135,237 147,902 143,587 202,974 246,570 -10.05%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 123,722 135,505 135,237 147,902 143,587 202,974 246,570 -10.05%
NOSH 589,153 589,153 492,555 492,555 478,625 483,273 474,174 3.39%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -10.83% -111.90% -132.50% 10.62% -50.68% -11.58% 7.48% -
ROE -1.32% -10.91% -10.01% 2.67% -14.07% -8.00% 3.96% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.57 2.24 2.12 7.80 8.33 29.02 27.54 -30.53%
EPS -0.28 -2.51 -2.80 0.82 -4.22 -3.36 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.28 0.31 0.30 0.42 0.52 -13.00%
Adjusted Per Share Value based on latest NOSH - 492,555
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.62 5.78 4.47 16.28 17.45 61.39 57.16 -28.19%
EPS -0.72 -6.47 -5.93 1.73 -8.84 -7.11 4.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5416 0.5932 0.592 0.6475 0.6286 0.8885 1.0794 -10.05%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.425 0.065 0.37 0.465 0.515 0.59 0.725 -
P/RPS 16.56 2.90 17.49 5.97 6.18 2.03 2.63 32.66%
P/EPS -152.86 -2.59 -13.20 56.17 -12.20 -17.56 35.19 -
EY -0.65 -38.60 -7.58 1.78 -8.19 -5.69 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.28 1.32 1.50 1.72 1.40 1.39 5.91%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/02/21 28/02/20 27/08/18 29/08/17 24/08/16 20/08/15 28/08/14 -
Price 0.35 0.085 0.36 0.43 0.50 0.54 0.70 -
P/RPS 13.64 3.79 17.01 5.52 6.00 1.86 2.54 29.46%
P/EPS -125.89 -3.39 -12.84 51.94 -11.85 -16.07 33.98 -
EY -0.79 -29.52 -7.79 1.93 -8.44 -6.22 2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.37 1.29 1.39 1.67 1.29 1.35 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment