[MERIDIAN] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -40.67%
YoY- -54.27%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 37,192 39,854 140,242 130,576 228,518 121,882 53,852 -5.97%
PBT 3,950 -20,198 -11,660 12,156 28,056 8,482 1,542 16.95%
Tax 0 0 -4,576 -2,388 -6,694 -2,016 -10 -
NP 3,950 -20,198 -16,236 9,768 21,362 6,466 1,532 17.08%
-
NP to SH 3,950 -20,198 -16,236 9,768 21,362 6,466 1,532 17.08%
-
Tax Rate 0.00% - - 19.64% 23.86% 23.77% 0.65% -
Total Cost 33,242 60,052 156,478 120,808 207,156 115,416 52,320 -7.27%
-
Net Worth 147,902 143,587 202,974 246,570 209,074 173,033 148,944 -0.11%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 147,902 143,587 202,974 246,570 209,074 173,033 148,944 -0.11%
NOSH 492,555 478,625 483,273 474,174 454,510 455,352 425,555 2.46%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.62% -50.68% -11.58% 7.48% 9.35% 5.31% 2.84% -
ROE 2.67% -14.07% -8.00% 3.96% 10.22% 3.74% 1.03% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.80 8.33 29.02 27.54 50.28 26.77 12.65 -7.73%
EPS 0.82 -4.22 -3.36 2.06 4.70 1.42 0.36 14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.42 0.52 0.46 0.38 0.35 -2.00%
Adjusted Per Share Value based on latest NOSH - 480,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.28 17.45 61.39 57.16 100.04 53.36 23.57 -5.97%
EPS 1.73 -8.84 -7.11 4.28 9.35 2.83 0.67 17.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6475 0.6286 0.8885 1.0794 0.9152 0.7575 0.652 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.465 0.515 0.59 0.725 0.79 0.72 0.27 -
P/RPS 5.97 6.18 2.03 2.63 1.57 2.69 2.13 18.72%
P/EPS 56.17 -12.20 -17.56 35.19 16.81 50.70 75.00 -4.69%
EY 1.78 -8.19 -5.69 2.84 5.95 1.97 1.33 4.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.72 1.40 1.39 1.72 1.89 0.77 11.74%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 20/08/15 28/08/14 22/08/13 28/08/12 26/08/11 -
Price 0.43 0.50 0.54 0.70 0.78 0.69 0.29 -
P/RPS 5.52 6.00 1.86 2.54 1.55 2.58 2.29 15.77%
P/EPS 51.94 -11.85 -16.07 33.98 16.60 48.59 80.56 -7.04%
EY 1.93 -8.44 -6.22 2.94 6.03 2.06 1.24 7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.67 1.29 1.35 1.70 1.82 0.83 8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment