[MERIDIAN] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 103.85%
YoY- 130.25%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 6,892 7,454 2,656 9,062 9,894 29,448 32,604 -21.23%
PBT 1,623 -11,199 -3,441 1,325 -4,380 -4,891 679 14.32%
Tax -370 -63 0 0 0 -1,026 89 -
NP 1,253 -11,262 -3,441 1,325 -4,380 -5,917 768 7.80%
-
NP to SH 1,253 -11,262 -3,441 1,325 -4,380 -5,917 768 7.80%
-
Tax Rate 22.80% - - 0.00% - - -13.11% -
Total Cost 5,639 18,716 6,097 7,737 14,274 35,365 31,836 -23.34%
-
Net Worth 123,722 135,505 135,237 147,902 142,826 203,734 249,599 -10.22%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 123,722 135,505 135,237 147,902 142,826 203,734 249,599 -10.22%
NOSH 589,153 589,153 492,555 492,555 476,086 485,081 480,000 3.19%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.18% -151.09% -129.56% 14.62% -44.27% -20.09% 2.36% -
ROE 1.01% -8.31% -2.54% 0.90% -3.07% -2.90% 0.31% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.17 1.27 0.55 1.90 2.08 6.07 6.79 -23.67%
EPS 0.21 -1.91 -0.71 0.28 -0.92 -1.22 0.16 4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.28 0.31 0.30 0.42 0.52 -13.00%
Adjusted Per Share Value based on latest NOSH - 492,555
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.02 3.26 1.16 3.97 4.33 12.89 14.27 -21.22%
EPS 0.55 -4.93 -1.51 0.58 -1.92 -2.59 0.34 7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5416 0.5932 0.592 0.6475 0.6252 0.8919 1.0927 -10.22%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.425 0.065 0.37 0.465 0.515 0.59 0.725 -
P/RPS 36.33 5.14 67.28 24.48 24.78 9.72 10.67 20.70%
P/EPS 199.83 -3.40 -51.93 167.44 -55.98 -48.37 453.13 -11.81%
EY 0.50 -29.41 -1.93 0.60 -1.79 -2.07 0.22 13.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.28 1.32 1.50 1.72 1.40 1.39 5.91%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/02/21 28/02/20 27/08/18 29/08/17 24/08/16 20/08/15 28/08/14 -
Price 0.35 0.085 0.36 0.43 0.50 0.54 0.70 -
P/RPS 29.92 6.72 65.47 22.64 24.06 8.90 10.31 17.78%
P/EPS 164.57 -4.45 -50.53 154.83 -54.35 -44.27 437.50 -13.94%
EY 0.61 -22.49 -1.98 0.65 -1.84 -2.26 0.23 16.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.37 1.29 1.39 1.67 1.29 1.35 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment