[MERIDIAN] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 17.71%
YoY- -147.58%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 95,668 52,152 49,360 37,504 67,368 69,432 155,932 -7.81%
PBT 2,820 1,876 -4,916 -16,808 35,676 -7,252 20,736 -28.26%
Tax 0 0 0 -168 0 0 -7,456 -
NP 2,820 1,876 -4,916 -16,976 35,676 -7,252 13,280 -22.74%
-
NP to SH 2,820 1,876 -4,916 -16,976 35,676 -7,252 13,280 -22.74%
-
Tax Rate 0.00% 0.00% - - 0.00% - 35.96% -
Total Cost 92,848 50,276 54,276 54,480 31,692 76,684 142,652 -6.90%
-
Net Worth 167,437 149,227 135,613 145,753 179,233 271,950 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 167,437 149,227 135,613 145,753 179,233 271,950 0 -
NOSH 440,625 426,363 423,793 428,686 426,746 431,666 427,108 0.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.95% 3.60% -9.96% -45.26% 52.96% -10.44% 8.52% -
ROE 1.68% 1.26% -3.63% -11.65% 19.90% -2.67% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.71 12.23 11.65 8.75 15.79 16.08 36.51 -8.29%
EPS 0.64 0.44 -1.16 -3.96 8.36 -1.68 3.12 -23.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.32 0.34 0.42 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,686
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 41.88 22.83 21.61 16.42 29.49 30.39 68.26 -7.81%
EPS 1.23 0.82 -2.15 -7.43 15.62 -3.17 5.81 -22.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.733 0.6533 0.5937 0.6381 0.7846 1.1905 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.64 0.28 0.10 0.07 0.10 0.20 0.11 -
P/RPS 2.95 2.29 0.86 0.80 0.63 1.24 0.30 46.31%
P/EPS 100.00 63.64 -8.62 -1.77 1.20 -11.90 3.54 74.42%
EY 1.00 1.57 -11.60 -56.57 83.60 -8.40 28.27 -42.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.80 0.31 0.21 0.24 0.32 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 31/05/11 31/05/10 28/05/09 23/05/08 31/05/07 29/05/06 -
Price 0.73 0.29 0.12 0.10 0.09 0.16 0.10 -
P/RPS 3.36 2.37 1.03 1.14 0.57 0.99 0.27 52.17%
P/EPS 114.06 65.91 -10.34 -2.53 1.08 -9.52 3.22 81.12%
EY 0.88 1.52 -9.67 -39.60 92.89 -10.50 31.09 -44.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.83 0.38 0.29 0.21 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment