[COASTAL] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 56.69%
YoY- 24.62%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 272,672 121,866 68,774 60,144 51,726 0 -
PBT 72,074 34,590 11,220 17,678 14,406 0 -
Tax -2,444 -4,554 -1,398 -2,542 -2,260 0 -
NP 69,630 30,036 9,822 15,136 12,146 0 -
-
NP to SH 69,630 30,000 9,866 15,136 12,146 0 -
-
Tax Rate 3.39% 13.17% 12.46% 14.38% 15.69% - -
Total Cost 203,042 91,830 58,952 45,008 39,580 0 -
-
Net Worth 187,143 131,291 105,592 98,497 64,111 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 13,720 8,017 - - - - -
Div Payout % 19.70% 26.73% - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 187,143 131,291 105,592 98,497 64,111 0 -
NOSH 343,004 334,075 333,310 66,796 53,506 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 25.54% 24.65% 14.28% 25.17% 23.48% 0.00% -
ROE 37.21% 22.85% 9.34% 15.37% 18.95% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 79.50 36.48 20.63 90.04 96.67 0.00 -
EPS 20.30 8.98 2.96 22.66 22.70 0.00 -
DPS 4.00 2.40 0.00 0.00 0.00 0.00 -
NAPS 0.5456 0.393 0.3168 1.4746 1.1982 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,835
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 49.59 22.16 12.51 10.94 9.41 0.00 -
EPS 12.66 5.46 1.79 2.75 2.21 0.00 -
DPS 2.50 1.46 0.00 0.00 0.00 0.00 -
NAPS 0.3403 0.2388 0.192 0.1791 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - - -
Price 1.88 0.34 0.34 0.46 0.00 0.00 -
P/RPS 2.36 0.93 1.65 0.51 0.00 0.00 -
P/EPS 9.26 3.79 11.49 2.03 0.00 0.00 -
EY 10.80 26.41 8.71 49.26 0.00 0.00 -
DY 2.13 7.06 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 0.87 1.07 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/07 24/08/06 29/08/05 26/08/04 18/09/03 - -
Price 1.78 0.44 0.38 0.47 0.36 0.00 -
P/RPS 2.24 1.21 1.84 0.52 0.37 0.00 -
P/EPS 8.77 4.90 12.84 2.07 1.59 0.00 -
EY 11.40 20.41 7.79 48.21 63.06 0.00 -
DY 2.25 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.12 1.20 0.32 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment