[COASTAL] YoY Annualized Quarter Result on 30-Sep-2014

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- 16.81%
YoY- 66.24%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Revenue 1,756,186 956,957 956,957 1,049,221 50.89%
PBT 150,127 208,231 208,231 230,203 -28.92%
Tax 216 -2,362 -2,362 -2,686 -
NP 150,343 205,868 205,868 227,517 -28.17%
-
NP to SH 150,343 205,868 205,868 227,517 -28.17%
-
Tax Rate -0.14% 1.13% 1.13% 1.17% -
Total Cost 1,605,843 751,088 751,088 821,704 70.76%
-
Net Worth 1,745,515 1,587,152 1,535,604 1,296,937 26.77%
Dividend
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Div 33,589 39,393 39,398 52,712 -30.22%
Div Payout % 22.34% 19.14% 19.14% 23.17% -
Equity
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Net Worth 1,745,515 1,587,152 1,535,604 1,296,937 26.77%
NOSH 530,874 531,033 531,112 516,790 2.17%
Ratio Analysis
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
NP Margin 8.56% 21.51% 21.51% 21.68% -
ROE 8.61% 12.97% 13.41% 17.54% -
Per Share
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
RPS 330.81 180.21 180.18 203.03 47.68%
EPS 28.32 39.56 39.56 44.03 -29.70%
DPS 6.33 7.42 7.42 10.20 -31.68%
NAPS 3.288 2.9888 2.8913 2.5096 24.08%
Adjusted Per Share Value based on latest NOSH - 531,242
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
RPS 319.44 174.06 174.06 190.85 50.89%
EPS 27.35 37.45 37.45 41.38 -28.15%
DPS 6.11 7.17 7.17 9.59 -30.23%
NAPS 3.175 2.8869 2.7932 2.359 26.77%
Price Multiplier on Financial Quarter End Date
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Date 31/12/15 30/06/15 31/03/15 30/09/14 -
Price 1.84 2.74 2.90 4.85 -
P/RPS 0.56 1.52 1.61 2.39 -68.61%
P/EPS 6.50 7.07 7.48 11.02 -34.40%
EY 15.39 14.15 13.37 9.08 52.41%
DY 3.44 2.71 2.56 2.10 48.31%
P/NAPS 0.56 0.92 1.00 1.93 -62.77%
Price Multiplier on Announcement Date
31/12/15 30/06/15 31/03/15 30/09/14 CAGR
Date 25/02/16 25/08/15 21/05/15 21/11/14 -
Price 1.67 1.74 2.92 3.46 -
P/RPS 0.50 0.97 1.62 1.70 -62.37%
P/EPS 5.90 4.49 7.53 7.86 -20.47%
EY 16.96 22.28 13.27 12.72 25.83%
DY 3.79 4.26 2.54 2.95 22.15%
P/NAPS 0.51 0.58 1.01 1.38 -54.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment