[COASTAL] YoY Quarter Result on 31-Mar-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 68.62%
YoY- 34.08%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Revenue 62,354 51,943 173,649 350,952 232,415 177,727 -12.26%
PBT 150,991 152,743 12,721 66,216 54,511 39,463 18.24%
Tax -10,261 -11,281 609 -305 -218 -374 51.24%
NP 140,730 141,462 13,330 65,911 54,293 39,089 17.35%
-
NP to SH 139,032 140,968 13,330 65,911 54,293 39,089 17.17%
-
Tax Rate 6.80% 7.39% -4.79% 0.46% 0.40% 0.95% -
Total Cost -78,376 -89,519 160,319 285,041 178,122 138,638 -
-
Net Worth 1,611,820 1,562,491 1,746,176 1,535,604 1,333,206 1,434,555 1.46%
Dividend
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Div - - - 20,182 18,062 - -
Div Payout % - - - 30.62% 33.27% - -
Equity
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Net Worth 1,611,820 1,562,491 1,746,176 1,535,604 1,333,206 1,434,555 1.46%
NOSH 541,639 539,485 531,075 531,112 531,242 531,100 0.24%
Ratio Analysis
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
NP Margin 225.70% 272.34% 7.68% 18.78% 23.36% 21.99% -
ROE 8.63% 9.02% 0.76% 4.29% 4.07% 2.72% -
Per Share
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 11.83 9.86 32.70 66.08 43.75 33.46 -12.17%
EPS 26.37 26.77 2.51 12.41 10.22 7.36 17.28%
DPS 0.00 0.00 0.00 3.80 3.40 0.00 -
NAPS 3.0572 2.9673 3.288 2.8913 2.5096 2.7011 1.55%
Adjusted Per Share Value based on latest NOSH - 531,112
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 11.34 9.45 31.59 63.84 42.27 32.33 -12.26%
EPS 25.29 25.64 2.42 11.99 9.88 7.11 17.17%
DPS 0.00 0.00 0.00 3.67 3.29 0.00 -
NAPS 2.9318 2.8421 3.1762 2.7932 2.425 2.6094 1.46%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 30/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 -
Price 2.37 1.91 1.84 2.90 4.85 2.83 -
P/RPS 20.04 19.36 5.63 4.39 11.09 8.46 11.37%
P/EPS 8.99 7.13 73.31 23.37 47.46 38.45 -16.60%
EY 11.13 14.02 1.36 4.28 2.11 2.60 19.91%
DY 0.00 0.00 0.00 1.31 0.70 0.00 -
P/NAPS 0.78 0.64 0.56 1.00 1.93 1.05 -3.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 28/02/23 30/11/22 25/02/16 21/05/15 21/11/14 24/02/15 -
Price 2.26 2.23 1.67 2.92 3.46 3.02 -
P/RPS 19.11 22.61 5.11 4.42 7.91 9.02 9.83%
P/EPS 8.57 8.33 66.53 23.53 33.86 41.03 -17.76%
EY 11.67 12.00 1.50 4.25 2.95 2.44 21.59%
DY 0.00 0.00 0.00 1.30 0.98 0.00 -
P/NAPS 0.74 0.75 0.51 1.01 1.38 1.12 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment