[COASTAL] YoY Annualized Quarter Result on 30-Sep-2023

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 3.46%
YoY- -29.53%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 244,458 207,772 228,594 1,756,186 956,957 956,957 1,049,221 -14.93%
PBT 440,701 610,972 607,468 150,127 208,231 208,231 230,203 7.47%
Tax -37,020 -45,124 -43,084 216 -2,362 -2,362 -2,686 33.81%
NP 403,681 565,848 564,384 150,343 205,868 205,868 227,517 6.57%
-
NP to SH 397,371 563,872 560,000 150,343 205,868 205,868 227,517 6.38%
-
Tax Rate 8.40% 7.39% 7.09% -0.14% 1.13% 1.13% 1.17% -
Total Cost -159,222 -358,076 -335,790 1,605,843 751,088 751,088 821,704 -
-
Net Worth 1,882,269 1,562,491 1,611,820 1,745,515 1,535,604 1,587,152 1,296,937 4.22%
Dividend
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - 33,589 39,398 39,393 52,712 -
Div Payout % - - - 22.34% 19.14% 19.14% 23.17% -
Equity
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,882,269 1,562,491 1,611,820 1,745,515 1,535,604 1,587,152 1,296,937 4.22%
NOSH 546,719 539,485 541,639 530,874 531,112 531,033 516,790 0.62%
Ratio Analysis
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 165.13% 272.34% 246.89% 8.56% 21.51% 21.51% 21.68% -
ROE 21.11% 36.09% 34.74% 8.61% 13.41% 12.97% 17.54% -
Per Share
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 45.90 39.46 43.36 330.81 180.18 180.21 203.03 -15.21%
EPS 74.95 107.08 106.28 28.32 39.56 39.56 44.03 6.08%
DPS 0.00 0.00 0.00 6.33 7.42 7.42 10.20 -
NAPS 3.5343 2.9673 3.0572 3.288 2.8913 2.9888 2.5096 3.87%
Adjusted Per Share Value based on latest NOSH - 546,719
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 44.46 37.78 41.57 319.38 174.03 174.03 190.81 -14.93%
EPS 72.27 102.54 101.84 27.34 37.44 37.44 41.38 6.38%
DPS 0.00 0.00 0.00 6.11 7.16 7.16 9.59 -
NAPS 3.4231 2.8415 2.9312 3.1744 2.7926 2.8864 2.3586 4.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/09/23 30/09/22 30/12/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.96 1.91 2.37 1.84 2.90 2.74 4.85 -
P/RPS 4.27 4.84 5.47 0.56 1.61 1.52 2.39 6.65%
P/EPS 2.63 1.78 2.23 6.50 7.48 7.07 11.02 -14.70%
EY 38.07 56.06 44.82 15.39 13.37 14.15 9.08 17.25%
DY 0.00 0.00 0.00 3.44 2.56 2.71 2.10 -
P/NAPS 0.55 0.64 0.78 0.56 1.00 0.92 1.93 -13.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 30/11/23 30/11/22 28/02/23 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.78 2.23 2.26 1.67 2.92 1.74 3.46 -
P/RPS 3.88 5.65 5.21 0.50 1.62 0.97 1.70 9.59%
P/EPS 2.39 2.08 2.13 5.90 7.53 4.49 7.86 -12.38%
EY 41.92 48.02 47.00 16.96 13.27 22.28 12.72 14.15%
DY 0.00 0.00 0.00 3.79 2.54 4.26 2.95 -
P/NAPS 0.50 0.75 0.74 0.51 1.01 0.58 1.38 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment