[COASTAL] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 192.05%
YoY- -79.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 50,928 244,458 321,940 149,730 219,242 149,005 167,285 -16.70%
PBT 99,290 440,701 150,766 35,689 105,218 51,478 7,234 49.56%
Tax -17,436 -37,020 -43,065 -18,833 -17,385 -15,498 -16,471 0.87%
NP 81,854 403,681 107,701 16,856 87,833 35,980 -9,237 -
-
NP to SH 79,246 397,371 104,086 17,877 87,833 35,986 -9,302 -
-
Tax Rate 17.56% 8.40% 28.56% 52.77% 16.52% 30.11% 227.69% -
Total Cost -30,926 -159,222 214,238 132,874 131,409 113,025 176,522 -
-
Net Worth 1,608,486 1,882,269 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 -0.71%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - 7,032 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,608,486 1,882,269 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 -0.71%
NOSH 534,487 546,719 538,142 535,350 535,350 531,811 531,599 0.08%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 160.73% 165.13% 33.45% 11.26% 40.06% 24.15% -5.52% -
ROE 4.93% 21.11% 8.69% 1.65% 6.91% 3.02% -0.55% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.53 45.90 61.49 28.58 41.34 28.25 31.72 -16.87%
EPS 14.83 74.95 19.91 3.40 16.61 6.83 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 3.0094 3.5343 2.2885 2.0738 2.3955 2.2588 3.196 -0.92%
Adjusted Per Share Value based on latest NOSH - 535,350
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.26 44.46 58.55 27.23 39.87 27.10 30.42 -16.70%
EPS 14.41 72.26 18.93 3.25 15.97 6.54 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS 2.9251 3.423 2.179 1.9758 2.3102 2.1666 3.0653 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.68 1.96 1.84 0.79 0.68 1.06 1.15 -
P/RPS 17.63 4.27 2.99 2.76 1.64 3.75 3.63 27.49%
P/EPS 11.33 2.63 9.26 23.15 4.11 15.54 -65.20 -
EY 8.83 38.07 10.80 4.32 24.36 6.44 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.16 -
P/NAPS 0.56 0.55 0.80 0.38 0.28 0.47 0.36 7.02%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 30/11/23 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 -
Price 1.50 1.78 1.74 0.75 0.59 0.99 1.20 -
P/RPS 15.74 3.88 2.83 2.62 1.43 3.50 3.78 24.51%
P/EPS 10.12 2.39 8.75 21.98 3.56 14.51 -68.03 -
EY 9.88 41.92 11.43 4.55 28.07 6.89 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.50 0.50 0.76 0.36 0.25 0.44 0.38 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment