[COASTAL] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 192.05%
YoY- -79.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 321,940 149,730 219,242 149,005 167,285 265,733 1,724,765 -24.39%
PBT 150,766 35,689 105,218 51,478 7,234 65,596 73,804 12.63%
Tax -43,065 -18,833 -17,385 -15,498 -16,471 -19,114 -2,542 60.22%
NP 107,701 16,856 87,833 35,980 -9,237 46,481 71,261 7.12%
-
NP to SH 104,086 17,877 87,833 35,986 -9,302 46,481 71,261 6.51%
-
Tax Rate 28.56% 52.77% 16.52% 30.11% 227.69% 29.14% 3.44% -
Total Cost 214,238 132,874 131,409 113,025 176,522 219,252 1,653,504 -28.85%
-
Net Worth 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 -4.86%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - 7,032 14,077 28,316 -
Div Payout % - - - - 0.00% 30.29% 39.74% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 1,616,054 -4.86%
NOSH 538,142 535,350 535,350 531,811 531,599 531,599 530,933 0.22%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 33.45% 11.26% 40.06% 24.15% -5.52% 17.49% 4.13% -
ROE 8.69% 1.65% 6.91% 3.02% -0.55% 2.51% 4.41% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 61.49 28.58 41.34 28.25 31.72 50.34 324.86 -24.21%
EPS 19.91 3.40 16.61 6.83 -1.76 8.77 13.43 6.77%
DPS 0.00 0.00 0.00 0.00 1.33 2.67 5.33 -
NAPS 2.2885 2.0738 2.3955 2.2588 3.196 3.5009 3.0438 -4.64%
Adjusted Per Share Value based on latest NOSH - 535,350
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 58.55 27.23 39.87 27.10 30.42 48.33 313.66 -24.39%
EPS 18.93 3.25 15.97 6.54 -1.69 8.45 12.96 6.51%
DPS 0.00 0.00 0.00 0.00 1.28 2.56 5.15 -
NAPS 2.179 1.9758 2.3102 2.1666 3.0654 3.361 2.9389 -4.86%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.84 0.79 0.68 1.06 1.15 1.32 1.64 -
P/RPS 2.99 2.76 1.64 3.75 3.63 2.62 0.50 34.70%
P/EPS 9.26 23.15 4.11 15.54 -65.20 14.99 12.22 -4.51%
EY 10.80 4.32 24.36 6.44 -1.53 6.67 8.18 4.73%
DY 0.00 0.00 0.00 0.00 1.16 2.02 3.25 -
P/NAPS 0.80 0.38 0.28 0.47 0.36 0.38 0.54 6.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 -
Price 1.74 0.75 0.59 0.99 1.20 1.36 1.59 -
P/RPS 2.83 2.62 1.43 3.50 3.78 2.70 0.49 33.92%
P/EPS 8.75 21.98 3.56 14.51 -68.03 15.45 11.85 -4.92%
EY 11.43 4.55 28.07 6.89 -1.47 6.47 8.44 5.18%
DY 0.00 0.00 0.00 0.00 1.11 1.96 3.35 -
P/NAPS 0.76 0.36 0.25 0.44 0.38 0.39 0.52 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment