[COASTAL] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 40.74%
YoY- -144.07%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 63,850 226,839 254,022 151,362 225,318 149,704 184,740 -15.07%
PBT 241,266 426,258 101,406 -1,854 61,110 69,858 23,638 42.94%
Tax -18,772 -36,538 -30,456 -17,568 -17,038 -16,004 -17,994 0.65%
NP 222,494 389,720 70,950 -19,422 44,072 53,854 5,644 75.97%
-
NP to SH 217,016 384,067 67,500 -19,422 44,072 53,864 5,560 75.70%
-
Tax Rate 7.78% 8.57% 30.03% - 27.88% 22.91% 76.12% -
Total Cost -158,644 -162,881 183,072 170,784 181,246 95,850 179,096 -
-
Net Worth 1,834,580 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 0.77%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 10,548 -
Div Payout % - - - - - - 189.71% -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,834,580 1,812,949 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 0.77%
NOSH 549,094 546,463 522,714 535,350 535,141 531,599 531,599 0.49%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 348.46% 171.80% 27.93% -12.83% 19.56% 35.97% 3.06% -
ROE 11.83% 21.18% 5.88% -1.85% 3.71% 4.49% 0.32% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.95 42.56 48.61 28.87 42.63 28.39 35.03 -15.24%
EPS 40.64 72.53 12.92 -3.70 8.34 10.22 1.06 75.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 3.4333 3.4014 2.1978 2.0024 2.2505 2.2721 3.3077 0.57%
Adjusted Per Share Value based on latest NOSH - 535,350
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 11.61 41.25 46.20 27.53 40.98 27.22 33.60 -15.07%
EPS 39.47 69.85 12.28 -3.53 8.01 9.80 1.01 75.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
NAPS 3.3363 3.297 2.0886 1.9092 2.1632 2.1792 3.1725 0.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.72 2.16 1.37 0.72 1.28 0.79 1.27 -
P/RPS 14.39 5.08 2.82 2.49 3.00 2.78 3.63 23.59%
P/EPS 4.24 3.00 10.61 -19.44 15.35 7.74 120.47 -40.23%
EY 23.61 33.36 9.43 -5.15 6.51 12.93 0.83 67.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.57 -
P/NAPS 0.50 0.64 0.62 0.36 0.57 0.35 0.38 4.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/24 30/08/23 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 -
Price 1.75 2.18 1.92 0.815 1.25 1.02 1.26 -
P/RPS 14.65 5.12 3.95 2.82 2.93 3.59 3.60 24.09%
P/EPS 4.31 3.03 14.86 -22.00 14.99 9.99 119.52 -40.01%
EY 23.21 33.05 6.73 -4.55 6.67 10.01 0.84 66.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
P/NAPS 0.51 0.64 0.87 0.41 0.56 0.45 0.38 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment