[COASTAL] QoQ Quarter Result on 31-Dec-2020 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 81.49%
YoY- 5.95%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 52,118 49,273 36,617 37,702 37,979 46,576 51,773 0.44%
PBT 27,891 25,468 27,694 3,460 -4,387 -166,075 48,359 -30.68%
Tax -5,084 -5,158 -5,341 -4,977 -3,807 -4,290 -4,520 8.14%
NP 22,807 20,310 22,353 -1,517 -8,194 -170,365 43,839 -35.28%
-
NP to SH 21,954 19,299 23,119 -1,517 -8,194 -170,365 43,839 -36.91%
-
Tax Rate 18.23% 20.25% 19.29% 143.84% - - 9.35% -
Total Cost 29,311 28,963 14,264 39,219 46,173 216,941 7,934 138.78%
-
Net Worth 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 -7.66%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 -7.66%
NOSH 522,714 535,350 535,350 535,350 535,350 535,350 535,350 -1.57%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 43.76% 41.22% 61.05% -4.02% -21.58% -365.78% 84.68% -
ROE 1.95% 1.75% 2.13% -0.14% -0.77% -15.68% 3.45% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.97 9.41 6.99 7.19 7.22 8.84 9.76 1.42%
EPS 4.20 3.68 4.41 -0.29 -1.56 -32.32 8.27 -36.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.156 2.1095 2.0738 2.0024 2.0301 2.0621 2.3955 -6.77%
Adjusted Per Share Value based on latest NOSH - 535,350
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.48 8.96 6.66 6.86 6.91 8.47 9.42 0.42%
EPS 3.99 3.51 4.20 -0.28 -1.49 -30.98 7.97 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0495 2.0096 1.9758 1.9092 1.9424 1.9765 2.3102 -7.66%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.82 0.79 0.79 0.72 0.62 0.66 0.68 -
P/RPS 8.22 8.40 11.30 10.01 8.59 7.47 6.97 11.61%
P/EPS 19.52 21.44 17.90 -248.84 -39.81 -2.04 8.23 77.75%
EY 5.12 4.66 5.59 -0.40 -2.51 -48.98 12.16 -43.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.38 0.36 0.31 0.32 0.28 22.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 27/08/20 29/06/20 -
Price 0.94 0.76 0.75 0.815 0.66 0.665 0.59 -
P/RPS 9.43 8.08 10.73 11.33 9.14 7.52 6.04 34.54%
P/EPS 22.38 20.63 17.00 -281.67 -42.38 -2.06 7.14 114.02%
EY 4.47 4.85 5.88 -0.36 -2.36 -48.61 14.01 -53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.36 0.41 0.33 0.32 0.25 45.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment