[COASTAL] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 20.92%
YoY- 38.49%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 623,320 564,568 320,648 363,464 273,640 96,468 119,640 31.64%
PBT 222,464 172,084 109,400 83,908 67,920 29,572 18,704 51.05%
Tax 1,904 1,140 1,664 -92 -7,400 -1,848 -1,740 -
NP 224,368 173,224 111,064 83,816 60,520 27,724 16,964 53.75%
-
NP to SH 224,368 173,224 111,064 83,816 60,520 27,688 16,964 53.75%
-
Tax Rate -0.86% -0.66% -1.52% 0.11% 10.90% 6.25% 9.30% -
Total Cost 398,952 391,344 209,584 279,648 213,120 68,744 102,676 25.37%
-
Net Worth 649,913 487,346 345,152 232,281 165,853 126,635 105,123 35.45%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 79,717 - - - - - - -
Div Payout % 35.53% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 649,913 487,346 345,152 232,281 165,853 126,635 105,123 35.45%
NOSH 362,351 362,393 352,808 350,401 339,237 334,396 333,937 1.36%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 36.00% 30.68% 34.64% 23.06% 22.12% 28.74% 14.18% -
ROE 34.52% 35.54% 32.18% 36.08% 36.49% 21.86% 16.14% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 172.02 155.79 90.88 103.73 80.66 28.85 35.83 29.86%
EPS 61.92 47.80 31.48 23.92 17.84 8.28 5.08 51.67%
DPS 22.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7936 1.3448 0.9783 0.6629 0.4889 0.3787 0.3148 33.62%
Adjusted Per Share Value based on latest NOSH - 350,401
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 113.35 102.67 58.31 66.10 49.76 17.54 21.76 31.64%
EPS 40.80 31.50 20.20 15.24 11.01 5.04 3.09 53.70%
DPS 14.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1819 0.8863 0.6277 0.4224 0.3016 0.2303 0.1912 35.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.27 1.82 0.68 1.51 1.44 0.31 0.45 -
P/RPS 1.32 1.17 0.75 1.46 1.79 1.07 1.26 0.77%
P/EPS 3.67 3.81 2.16 6.31 8.07 3.74 8.86 -13.65%
EY 27.28 26.26 46.29 15.84 12.39 26.71 11.29 15.83%
DY 9.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.35 0.70 2.28 2.95 0.82 1.43 -1.95%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 25/05/10 26/05/09 22/05/08 24/05/07 26/05/06 24/05/05 -
Price 2.72 1.56 1.16 1.78 1.66 0.33 0.44 -
P/RPS 1.58 1.00 1.28 1.72 2.06 1.14 1.23 4.25%
P/EPS 4.39 3.26 3.68 7.44 9.30 3.99 8.66 -10.70%
EY 22.76 30.64 27.14 13.44 10.75 25.09 11.55 11.96%
DY 8.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.16 1.19 2.69 3.40 0.87 1.40 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment