[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -69.77%
YoY- 38.49%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 155,830 141,142 80,162 90,866 68,410 24,117 29,910 31.64%
PBT 55,616 43,021 27,350 20,977 16,980 7,393 4,676 51.05%
Tax 476 285 416 -23 -1,850 -462 -435 -
NP 56,092 43,306 27,766 20,954 15,130 6,931 4,241 53.75%
-
NP to SH 56,092 43,306 27,766 20,954 15,130 6,922 4,241 53.75%
-
Tax Rate -0.86% -0.66% -1.52% 0.11% 10.90% 6.25% 9.30% -
Total Cost 99,738 97,836 52,396 69,912 53,280 17,186 25,669 25.37%
-
Net Worth 649,913 487,346 345,152 232,281 165,853 126,635 105,123 35.45%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 19,929 - - - - - - -
Div Payout % 35.53% - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 649,913 487,346 345,152 232,281 165,853 126,635 105,123 35.45%
NOSH 362,351 362,393 352,808 350,401 339,237 334,396 333,937 1.36%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 36.00% 30.68% 34.64% 23.06% 22.12% 28.74% 14.18% -
ROE 8.63% 8.89% 8.04% 9.02% 9.12% 5.47% 4.03% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.01 38.95 22.72 25.93 20.17 7.21 8.96 29.86%
EPS 15.48 11.95 7.87 5.98 4.46 2.07 1.27 51.67%
DPS 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7936 1.3448 0.9783 0.6629 0.4889 0.3787 0.3148 33.62%
Adjusted Per Share Value based on latest NOSH - 350,401
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 28.34 25.67 14.58 16.52 12.44 4.39 5.44 31.64%
EPS 10.20 7.88 5.05 3.81 2.75 1.26 0.77 53.79%
DPS 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1819 0.8863 0.6277 0.4224 0.3016 0.2303 0.1912 35.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.27 1.82 0.68 1.51 1.44 0.31 0.45 -
P/RPS 5.28 4.67 2.99 5.82 7.14 4.30 5.02 0.84%
P/EPS 14.66 15.23 8.64 25.25 32.29 14.98 35.43 -13.67%
EY 6.82 6.57 11.57 3.96 3.10 6.68 2.82 15.84%
DY 2.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.35 0.70 2.28 2.95 0.82 1.43 -1.95%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 25/05/10 26/05/09 22/05/08 24/05/07 26/05/06 24/05/05 -
Price 2.72 1.56 1.16 1.78 1.66 0.33 0.44 -
P/RPS 6.32 4.01 5.11 6.86 8.23 4.58 4.91 4.29%
P/EPS 17.57 13.05 14.74 29.77 37.22 15.94 34.65 -10.69%
EY 5.69 7.66 6.78 3.36 2.69 6.27 2.89 11.94%
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.16 1.19 2.69 3.40 0.87 1.40 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment