[PLENITU] YoY Annualized Quarter Result on 30-Sep-2003 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 2.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 170,128 206,008 130,936 142,332 0 -
PBT 56,252 67,608 45,724 40,592 0 -
Tax -16,964 -18,620 -13,664 -12,124 0 -
NP 39,288 48,988 32,060 28,468 0 -
-
NP to SH 39,288 48,988 32,060 28,468 0 -
-
Tax Rate 30.16% 27.54% 29.88% 29.87% - -
Total Cost 130,840 157,020 98,876 113,864 0 -
-
Net Worth 483,004 437,221 388,606 291,564 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 483,004 437,221 388,606 291,564 0 -
NOSH 134,917 134,945 134,932 101,237 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 23.09% 23.78% 24.49% 20.00% 0.00% -
ROE 8.13% 11.20% 8.25% 9.76% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 126.10 152.66 97.04 140.59 0.00 -
EPS 29.12 36.28 23.76 28.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.58 3.24 2.88 2.88 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,237
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 44.59 53.99 34.32 37.31 0.00 -
EPS 10.30 12.84 8.40 7.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.266 1.146 1.0185 0.7642 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/09/06 30/09/05 30/09/04 - - -
Price 1.45 1.18 1.47 0.00 0.00 -
P/RPS 1.15 0.77 1.51 0.00 0.00 -
P/EPS 4.98 3.25 6.19 0.00 0.00 -
EY 20.08 30.76 16.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.51 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 17/11/06 17/11/05 25/11/04 14/11/03 - -
Price 1.62 1.20 1.42 0.00 0.00 -
P/RPS 1.28 0.79 1.46 0.00 0.00 -
P/EPS 5.56 3.31 5.98 0.00 0.00 -
EY 17.98 30.25 16.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment