[PLENITU] QoQ TTM Result on 30-Sep-2003 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 174,408 98,997 78,924 35,583 0 -
PBT 66,603 30,509 24,844 10,148 0 -
Tax -19,102 -7,806 -6,485 -3,031 0 -
NP 47,501 22,703 18,359 7,117 0 -
-
NP to SH 47,501 22,703 18,359 7,117 0 -
-
Tax Rate 28.68% 25.59% 26.10% 29.87% - -
Total Cost 126,907 76,294 60,565 28,466 0 -
-
Net Worth 380,676 358,934 310,572 291,564 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 4,049 - - - - -
Div Payout % 8.53% - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 380,676 358,934 310,572 291,564 0 -
NOSH 134,991 134,937 118,088 101,237 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 27.24% 22.93% 23.26% 20.00% 0.00% -
ROE 12.48% 6.33% 5.91% 2.44% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 129.20 73.36 66.83 35.15 0.00 -
EPS 35.19 16.82 15.55 7.03 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.66 2.63 2.88 2.81 0.35%
Adjusted Per Share Value based on latest NOSH - 101,237
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 45.71 25.95 20.69 9.33 0.00 -
EPS 12.45 5.95 4.81 1.87 0.00 -
DPS 1.06 0.00 0.00 0.00 0.00 -
NAPS 0.9978 0.9408 0.814 0.7642 2.81 -64.39%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 30/06/04 31/03/04 31/12/03 - - -
Price 1.80 1.98 2.22 0.00 0.00 -
P/RPS 1.39 2.70 3.32 0.00 0.00 -
P/EPS 5.12 11.77 14.28 0.00 0.00 -
EY 19.55 8.50 7.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.74 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/08/04 - - - - -
Price 1.60 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.00 0.00 0.00 0.00 -
P/EPS 4.55 0.00 0.00 0.00 0.00 -
EY 21.99 0.00 0.00 0.00 0.00 -
DY 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment