[PLENITU] YoY TTM Result on 30-Sep-2003 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 212,132 212,326 171,559 35,583 81.22%
PBT 72,276 75,614 67,886 10,148 92.28%
Tax -22,377 -22,191 -19,487 -3,031 94.59%
NP 49,899 53,423 48,399 7,117 91.28%
-
NP to SH 49,899 53,423 48,399 7,117 91.28%
-
Tax Rate 30.96% 29.35% 28.71% 29.87% -
Total Cost 162,233 158,903 123,160 28,466 78.52%
-
Net Worth 483,004 437,221 388,606 291,564 18.30%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - 4,049 - -
Div Payout % - - 8.37% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 483,004 437,221 388,606 291,564 18.30%
NOSH 134,917 134,945 134,932 101,237 10.03%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 23.52% 25.16% 28.21% 20.00% -
ROE 10.33% 12.22% 12.45% 2.44% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 157.23 157.34 127.14 35.15 64.69%
EPS 36.98 39.59 35.87 7.03 73.82%
DPS 0.00 0.00 3.00 0.00 -
NAPS 3.58 3.24 2.88 2.88 7.51%
Adjusted Per Share Value based on latest NOSH - 101,237
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 55.60 55.65 44.97 9.33 81.20%
EPS 13.08 14.00 12.69 1.87 91.13%
DPS 0.00 0.00 1.06 0.00 -
NAPS 1.266 1.146 1.0185 0.7642 18.30%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 1.45 1.18 1.47 0.00 -
P/RPS 0.92 0.75 1.16 0.00 -
P/EPS 3.92 2.98 4.10 0.00 -
EY 25.51 33.55 24.40 0.00 -
DY 0.00 0.00 2.04 0.00 -
P/NAPS 0.41 0.36 0.51 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 17/11/06 17/11/05 25/11/04 - -
Price 1.62 1.20 1.42 0.00 -
P/RPS 1.03 0.76 1.12 0.00 -
P/EPS 4.38 3.03 3.96 0.00 -
EY 22.83 32.99 25.26 0.00 -
DY 0.00 0.00 2.11 0.00 -
P/NAPS 0.45 0.37 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment