[PLENITU] YoY Annualized Quarter Result on 31-Dec-2007 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 17.51%
YoY- 35.45%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 327,794 334,652 208,136 237,148 167,750 202,842 164,910 12.12%
PBT 123,540 94,122 65,348 78,828 60,184 68,198 52,982 15.14%
Tax -33,534 -24,368 -18,412 -22,492 -18,592 -20,204 -15,770 13.39%
NP 90,006 69,754 46,936 56,336 41,592 47,994 37,212 15.85%
-
NP to SH 90,006 69,754 46,936 56,336 41,592 47,994 37,212 15.85%
-
Tax Rate 27.14% 25.89% 28.18% 28.53% 30.89% 29.63% 29.76% -
Total Cost 237,788 264,898 161,200 180,812 126,158 154,848 127,698 10.91%
-
Net Worth 749,151 675,125 598,177 538,525 486,140 445,379 396,964 11.16%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 16,168 - - - - - - -
Div Payout % 17.96% - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 749,151 675,125 598,177 538,525 486,140 445,379 396,964 11.16%
NOSH 269,479 135,025 135,028 134,968 135,038 134,963 135,021 12.20%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 27.46% 20.84% 22.55% 23.76% 24.79% 23.66% 22.57% -
ROE 12.01% 10.33% 7.85% 10.46% 8.56% 10.78% 9.37% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 121.64 247.84 154.14 175.71 124.22 150.29 122.14 -0.06%
EPS 33.40 51.66 34.76 41.74 30.80 35.56 27.56 3.25%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 5.00 4.43 3.99 3.60 3.30 2.94 -0.92%
Adjusted Per Share Value based on latest NOSH - 134,970
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 85.91 87.71 54.55 62.16 43.97 53.16 43.22 12.12%
EPS 23.59 18.28 12.30 14.77 10.90 12.58 9.75 15.85%
DPS 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9635 1.7695 1.5678 1.4115 1.2742 1.1673 1.0404 11.16%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.15 1.32 0.90 1.31 1.53 1.23 1.37 -
P/RPS 1.77 0.53 0.58 0.75 1.23 0.82 1.12 7.92%
P/EPS 6.44 2.56 2.59 3.14 4.97 3.46 4.97 4.41%
EY 15.53 39.14 38.62 31.86 20.13 28.91 20.12 -4.22%
DY 2.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.26 0.20 0.33 0.43 0.37 0.47 8.57%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 23/02/10 27/02/09 29/02/08 27/02/07 24/02/06 28/02/05 -
Price 2.20 1.35 0.94 1.05 1.94 1.33 1.34 -
P/RPS 1.81 0.54 0.61 0.60 1.56 0.88 1.10 8.65%
P/EPS 6.59 2.61 2.70 2.52 6.30 3.74 4.86 5.20%
EY 15.18 38.27 36.98 39.75 15.88 26.74 20.57 -4.93%
DY 2.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.27 0.21 0.26 0.54 0.40 0.46 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment