[PLENITU] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 135.03%
YoY- 35.45%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 67,853 347,838 218,221 118,574 53,329 238,176 147,303 -40.27%
PBT 18,764 108,490 75,013 39,414 17,381 82,670 50,642 -48.31%
Tax -5,515 -29,857 -20,888 -11,246 -5,396 -26,158 -15,519 -49.73%
NP 13,249 78,633 54,125 28,168 11,985 56,512 35,123 -47.70%
-
NP to SH 13,249 78,633 54,125 28,168 11,985 56,512 35,123 -47.70%
-
Tax Rate 29.39% 27.52% 27.85% 28.53% 31.05% 31.64% 30.64% -
Total Cost 54,604 269,205 164,096 90,406 41,344 181,664 112,180 -38.04%
-
Net Worth 602,350 588,558 564,336 538,525 533,116 521,155 499,443 13.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 15,526 - - 15,526 10,123 -
Div Payout % - - 28.69% - - 27.47% 28.82% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 602,350 588,558 564,336 538,525 533,116 521,155 499,443 13.26%
NOSH 135,056 134,990 135,008 134,968 134,966 135,014 134,984 0.03%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 19.53% 22.61% 24.80% 23.76% 22.47% 23.73% 23.84% -
ROE 2.20% 13.36% 9.59% 5.23% 2.25% 10.84% 7.03% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.24 257.68 161.63 87.85 39.51 176.41 109.13 -40.29%
EPS 9.81 58.25 40.09 20.87 8.88 41.86 26.02 -47.71%
DPS 0.00 0.00 11.50 0.00 0.00 11.50 7.50 -
NAPS 4.46 4.36 4.18 3.99 3.95 3.86 3.70 13.22%
Adjusted Per Share Value based on latest NOSH - 134,970
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.78 91.17 57.20 31.08 13.98 62.43 38.61 -40.28%
EPS 3.47 20.61 14.19 7.38 3.14 14.81 9.21 -47.74%
DPS 0.00 0.00 4.07 0.00 0.00 4.07 2.65 -
NAPS 1.5788 1.5426 1.4791 1.4115 1.3973 1.3659 1.309 13.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.94 1.11 1.03 1.31 3.00 2.80 2.20 -
P/RPS 1.87 0.43 0.64 1.49 7.59 1.59 2.02 -5.00%
P/EPS 9.58 1.91 2.57 6.28 33.78 6.69 8.46 8.61%
EY 10.44 52.48 38.92 15.93 2.96 14.95 11.83 -7.97%
DY 0.00 0.00 11.17 0.00 0.00 4.11 3.41 -
P/NAPS 0.21 0.25 0.25 0.33 0.76 0.73 0.59 -49.68%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 -
Price 0.88 2.04 1.14 1.05 2.93 2.88 2.43 -
P/RPS 1.75 0.79 0.71 1.20 7.42 1.63 2.23 -14.88%
P/EPS 8.97 3.50 2.84 5.03 33.00 6.88 9.34 -2.65%
EY 11.15 28.55 35.17 19.88 3.03 14.53 10.71 2.71%
DY 0.00 0.00 10.09 0.00 0.00 3.99 3.09 -
P/NAPS 0.20 0.47 0.27 0.26 0.74 0.75 0.66 -54.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment