[PLENITU] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 35.03%
YoY- 47.47%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 67,853 129,617 99,647 65,245 53,329 90,873 63,428 4.58%
PBT 18,764 33,477 35,599 22,033 17,381 32,028 20,550 -5.86%
Tax -5,515 -8,969 -9,642 -5,850 -5,396 -10,639 -6,223 -7.71%
NP 13,249 24,508 25,957 16,183 11,985 21,389 14,327 -5.06%
-
NP to SH 13,249 24,508 25,957 16,183 11,985 21,389 14,327 -5.06%
-
Tax Rate 29.39% 26.79% 27.09% 26.55% 31.05% 33.22% 30.28% -
Total Cost 54,604 105,109 73,690 49,062 41,344 69,484 49,101 7.31%
-
Net Worth 602,350 588,707 564,223 538,533 533,116 521,014 499,622 13.23%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 602,350 588,707 564,223 538,533 533,116 521,014 499,622 13.23%
NOSH 135,056 135,024 134,981 134,970 134,966 134,977 135,032 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 19.53% 18.91% 26.05% 24.80% 22.47% 23.54% 22.59% -
ROE 2.20% 4.16% 4.60% 3.01% 2.25% 4.11% 2.87% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 50.24 96.00 73.82 48.34 39.51 67.32 46.97 4.57%
EPS 9.81 18.15 19.23 11.99 8.88 15.84 10.61 -5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.36 4.18 3.99 3.95 3.86 3.70 13.22%
Adjusted Per Share Value based on latest NOSH - 134,970
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 17.78 33.97 26.12 17.10 13.98 23.82 16.62 4.58%
EPS 3.47 6.42 6.80 4.24 3.14 5.61 3.76 -5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5788 1.543 1.4788 1.4115 1.3973 1.3656 1.3095 13.23%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.94 1.11 1.03 1.31 3.00 2.80 2.20 -
P/RPS 1.87 1.16 1.40 2.71 7.59 4.16 4.68 -45.65%
P/EPS 9.58 6.12 5.36 10.93 33.78 17.67 20.74 -40.16%
EY 10.44 16.35 18.67 9.15 2.96 5.66 4.82 67.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.25 0.33 0.76 0.73 0.59 -49.68%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 -
Price 0.88 2.04 1.14 1.05 2.93 2.88 2.43 -
P/RPS 1.75 2.13 1.54 2.17 7.42 4.28 5.17 -51.33%
P/EPS 8.97 11.24 5.93 8.76 33.00 18.17 22.90 -46.37%
EY 11.15 8.90 16.87 11.42 3.03 5.50 4.37 86.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.47 0.27 0.26 0.74 0.75 0.66 -54.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment