[PLENITU] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 8.88%
YoY- 30.05%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 362,362 347,838 309,094 272,875 248,973 238,176 211,776 42.91%
PBT 109,873 108,490 107,041 91,992 85,988 82,670 70,368 34.48%
Tax -29,976 -29,857 -31,527 -28,108 -27,313 -26,158 -21,853 23.38%
NP 79,897 78,633 75,514 63,884 58,675 56,512 48,515 39.32%
-
NP to SH 79,897 78,633 75,514 63,884 58,675 56,512 48,515 39.32%
-
Tax Rate 27.28% 27.52% 29.45% 30.55% 31.76% 31.64% 31.06% -
Total Cost 282,465 269,205 233,580 208,991 190,298 181,664 163,261 43.97%
-
Net Worth 602,350 588,707 564,223 538,533 533,116 521,014 499,622 13.23%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 602,350 588,707 564,223 538,533 533,116 521,014 499,622 13.23%
NOSH 135,056 135,024 134,981 134,970 134,966 134,977 135,032 0.01%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 22.05% 22.61% 24.43% 23.41% 23.57% 23.73% 22.91% -
ROE 13.26% 13.36% 13.38% 11.86% 11.01% 10.85% 9.71% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 268.30 257.61 228.99 202.17 184.47 176.46 156.83 42.90%
EPS 59.16 58.24 55.94 47.33 43.47 41.87 35.93 39.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.36 4.18 3.99 3.95 3.86 3.70 13.22%
Adjusted Per Share Value based on latest NOSH - 134,970
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 94.98 91.17 81.01 71.52 65.26 62.43 55.51 42.91%
EPS 20.94 20.61 19.79 16.74 15.38 14.81 12.72 39.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5788 1.543 1.4788 1.4115 1.3973 1.3656 1.3095 13.23%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.94 1.11 1.03 1.31 3.00 2.80 2.20 -
P/RPS 0.35 0.43 0.45 0.65 1.63 1.59 1.40 -60.21%
P/EPS 1.59 1.91 1.84 2.77 6.90 6.69 6.12 -59.18%
EY 62.93 52.46 54.31 36.13 14.49 14.95 16.33 145.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.25 0.33 0.76 0.73 0.59 -49.68%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/11/08 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 -
Price 0.88 2.04 1.14 1.05 2.93 2.88 2.43 -
P/RPS 0.33 0.79 0.50 0.52 1.59 1.63 1.55 -64.24%
P/EPS 1.49 3.50 2.04 2.22 6.74 6.88 6.76 -63.41%
EY 67.23 28.55 49.07 45.08 14.84 14.54 14.79 173.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.47 0.27 0.26 0.74 0.75 0.66 -54.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment