[PLENITU] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 208,838 178,637 132,268 0 -
PBT 73,940 60,428 40,710 0 -
Tax -21,942 -18,850 -10,408 0 -
NP 51,997 41,577 30,302 0 -
-
NP to SH 51,997 41,577 30,302 0 -
-
Tax Rate 29.68% 31.19% 25.57% - -
Total Cost 156,841 137,060 101,965 0 -
-
Net Worth 460,308 410,373 314,209 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 9,899 - - - -
Div Payout % 19.04% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 460,308 410,373 314,209 0 -
NOSH 134,987 134,991 118,123 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 24.90% 23.27% 22.91% 0.00% -
ROE 11.30% 10.13% 9.64% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 154.71 132.33 111.97 0.00 -
EPS 38.52 30.80 25.65 0.00 -
DPS 7.33 0.00 0.00 0.00 -
NAPS 3.41 3.04 2.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 54.74 46.82 34.67 0.00 -
EPS 13.63 10.90 7.94 0.00 -
DPS 2.59 0.00 0.00 0.00 -
NAPS 1.2065 1.0756 0.8235 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 1.35 1.26 1.98 0.00 -
P/RPS 0.87 0.95 1.77 0.00 -
P/EPS 3.50 4.09 7.72 0.00 -
EY 28.53 24.44 12.96 0.00 -
DY 5.43 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/06 19/05/05 21/05/04 - -
Price 1.41 1.21 1.75 0.00 -
P/RPS 0.91 0.91 1.56 0.00 -
P/EPS 3.66 3.93 6.82 0.00 -
EY 27.32 25.45 14.66 0.00 -
DY 5.20 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment