[PLENITU] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -17.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 196,404 208,838 178,637 132,268 0 -
PBT 67,522 73,940 60,428 40,710 0 -
Tax -20,692 -21,942 -18,850 -10,408 0 -
NP 46,830 51,997 41,577 30,302 0 -
-
NP to SH 46,830 51,997 41,577 30,302 0 -
-
Tax Rate 30.64% 29.68% 31.19% 25.57% - -
Total Cost 149,573 156,841 137,060 101,965 0 -
-
Net Worth 499,443 460,308 410,373 314,209 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 13,498 9,899 - - - -
Div Payout % 28.82% 19.04% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 499,443 460,308 410,373 314,209 0 -
NOSH 134,984 134,987 134,991 118,123 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 23.84% 24.90% 23.27% 22.91% 0.00% -
ROE 9.38% 11.30% 10.13% 9.64% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 145.50 154.71 132.33 111.97 0.00 -
EPS 34.69 38.52 30.80 25.65 0.00 -
DPS 10.00 7.33 0.00 0.00 0.00 -
NAPS 3.70 3.41 3.04 2.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 134,937
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 51.48 54.74 46.82 34.67 0.00 -
EPS 12.27 13.63 10.90 7.94 0.00 -
DPS 3.54 2.59 0.00 0.00 0.00 -
NAPS 1.309 1.2065 1.0756 0.8235 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 2.20 1.35 1.26 1.98 0.00 -
P/RPS 1.51 0.87 0.95 1.77 0.00 -
P/EPS 6.34 3.50 4.09 7.72 0.00 -
EY 15.77 28.53 24.44 12.96 0.00 -
DY 4.55 5.43 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.41 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/07 25/05/06 19/05/05 21/05/04 - -
Price 2.43 1.41 1.21 1.75 0.00 -
P/RPS 1.67 0.91 0.91 1.56 0.00 -
P/EPS 7.00 3.66 3.93 6.82 0.00 -
EY 14.28 27.32 25.45 14.66 0.00 -
DY 4.12 5.20 0.00 0.00 0.00 -
P/NAPS 0.66 0.41 0.40 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment