[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 157,896 142,332 146,107 0 0 0 -
PBT 49,736 40,592 40,027 0 0 0 -
Tax -12,972 -12,124 -12,153 0 0 0 -
NP 36,764 28,468 27,874 0 0 0 -
-
NP to SH 36,764 28,468 27,874 0 0 0 -
-
Tax Rate 26.08% 29.87% 30.36% - - - -
Total Cost 121,132 113,864 118,233 0 0 0 -
-
Net Worth 288,452 291,564 273,675 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 288,452 291,564 273,675 0 0 0 -
NOSH 109,677 101,237 97,393 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 23.28% 20.00% 19.08% 0.00% 0.00% 0.00% -
ROE 12.75% 9.76% 10.19% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 143.96 140.59 150.02 0.00 0.00 0.00 -
EPS 33.52 28.12 28.62 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.88 2.81 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 41.38 37.31 38.29 0.00 0.00 0.00 -
EPS 9.64 7.46 7.31 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.756 0.7642 0.7173 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/12/03 - - - - - -
Price 2.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.62 0.00 0.00 0.00 0.00 0.00 -
EY 15.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/02/04 14/11/03 - - - - -
Price 2.19 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.53 0.00 0.00 0.00 0.00 0.00 -
EY 15.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment