[PLENITU] YoY Quarter Result on 31-Mar-2003 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 55,208 51,523 20,073 0 -
PBT 21,289 18,832 5,666 0 -
Tax -6,355 -6,255 -1,321 0 -
NP 14,934 12,577 4,345 0 -
-
NP to SH 14,934 12,577 4,345 0 -
-
Tax Rate 29.85% 33.21% 23.31% - -
Total Cost 40,274 38,946 15,728 0 -
-
Net Worth 460,442 410,236 358,934 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 460,442 410,236 358,934 0 -
NOSH 135,027 134,946 134,937 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 27.05% 24.41% 21.65% 0.00% -
ROE 3.24% 3.07% 1.21% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 40.89 38.18 14.88 0.00 -
EPS 11.06 9.32 3.22 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.04 2.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 14.47 13.50 5.26 0.00 -
EPS 3.91 3.30 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2068 1.0752 0.9408 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 - -
Price 1.35 1.26 1.98 0.00 -
P/RPS 3.30 3.30 13.31 0.00 -
P/EPS 12.21 13.52 61.49 0.00 -
EY 8.19 7.40 1.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 25/05/06 19/05/05 21/05/04 - -
Price 1.41 1.21 1.75 0.00 -
P/RPS 3.45 3.17 11.76 0.00 -
P/EPS 12.75 12.98 54.35 0.00 -
EY 7.84 7.70 1.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment