[POHKONG] YoY Annualized Quarter Result on 30-Apr-2009 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
16-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
30-Apr-2009 [#3]
Profit Trend
QoQ- -13.37%
YoY- -15.16%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 833,868 679,173 572,448 556,698 514,196 416,094 378,529 14.05%
PBT 79,213 56,178 46,274 35,930 44,780 27,749 35,006 14.56%
Tax -23,562 -16,901 -14,509 -10,092 -14,208 -7,393 -8,817 17.78%
NP 55,650 39,277 31,765 25,838 30,572 20,356 26,189 13.37%
-
NP to SH 55,650 39,277 31,765 25,838 30,454 20,325 26,081 13.45%
-
Tax Rate 29.75% 30.08% 31.35% 28.09% 31.73% 26.64% 25.19% -
Total Cost 778,217 639,896 540,682 530,860 483,624 395,738 352,340 14.10%
-
Net Worth 381,627 332,325 303,438 275,083 116,691 229,241 199,884 11.36%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 381,627 332,325 303,438 275,083 116,691 229,241 199,884 11.36%
NOSH 410,352 410,278 410,051 410,572 191,298 116,366 115,540 23.49%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 6.67% 5.78% 5.55% 4.64% 5.95% 4.89% 6.92% -
ROE 14.58% 11.82% 10.47% 9.39% 26.10% 8.87% 13.05% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 203.21 165.54 139.60 135.59 268.79 357.57 327.62 -7.64%
EPS 13.56 9.57 7.75 6.29 15.92 17.47 22.57 -8.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.81 0.74 0.67 0.61 1.97 1.73 -9.81%
Adjusted Per Share Value based on latest NOSH - 409,724
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 203.21 165.51 139.50 135.66 125.31 101.40 92.25 14.05%
EPS 13.56 9.57 7.74 6.30 7.42 4.95 6.36 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.8099 0.7395 0.6704 0.2844 0.5586 0.4871 11.36%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.50 0.46 0.38 0.38 0.49 0.62 0.72 -
P/RPS 0.25 0.28 0.27 0.28 0.18 0.17 0.22 2.15%
P/EPS 3.69 4.81 4.91 6.04 3.08 3.55 3.19 2.45%
EY 27.12 20.81 20.39 16.56 32.49 28.17 31.35 -2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.51 0.57 0.80 0.31 0.42 4.27%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 13/06/11 28/06/10 16/06/09 26/06/08 25/06/07 26/06/06 -
Price 0.49 0.43 0.37 0.41 0.45 0.58 0.63 -
P/RPS 0.24 0.26 0.27 0.30 0.17 0.16 0.19 3.96%
P/EPS 3.61 4.49 4.78 6.51 2.83 3.32 2.79 4.38%
EY 27.68 22.26 20.94 15.35 35.38 30.11 35.83 -4.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.50 0.61 0.74 0.29 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment