[POHKONG] YoY Annualized Quarter Result on 30-Apr-2007 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -7.16%
YoY- -22.07%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 572,448 556,698 514,196 416,094 378,529 362,320 335,096 9.33%
PBT 46,274 35,930 44,780 27,749 35,006 23,809 26,041 10.05%
Tax -14,509 -10,092 -14,208 -7,393 -8,817 -6,505 -19,014 -4.40%
NP 31,765 25,838 30,572 20,356 26,189 17,304 7,026 28.57%
-
NP to SH 31,765 25,838 30,454 20,325 26,081 17,304 17,065 10.90%
-
Tax Rate 31.35% 28.09% 31.73% 26.64% 25.19% 27.32% 73.02% -
Total Cost 540,682 530,860 483,624 395,738 352,340 345,016 328,069 8.67%
-
Net Worth 303,438 275,083 116,691 229,241 199,884 193,481 102,322 19.85%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 303,438 275,083 116,691 229,241 199,884 193,481 102,322 19.85%
NOSH 410,051 410,572 191,298 116,366 115,540 113,147 57,809 38.59%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 5.55% 4.64% 5.95% 4.89% 6.92% 4.78% 2.10% -
ROE 10.47% 9.39% 26.10% 8.87% 13.05% 8.94% 16.68% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 139.60 135.59 268.79 357.57 327.62 320.22 579.66 -21.11%
EPS 7.75 6.29 15.92 17.47 22.57 15.29 29.52 -19.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.67 0.61 1.97 1.73 1.71 1.77 -13.52%
Adjusted Per Share Value based on latest NOSH - 117,084
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 139.48 135.65 125.29 101.39 92.23 88.28 81.65 9.33%
EPS 7.74 6.30 7.42 4.95 6.36 4.22 4.16 10.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7394 0.6703 0.2843 0.5586 0.487 0.4714 0.2493 19.85%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.38 0.38 0.49 0.62 0.72 0.62 0.88 -
P/RPS 0.27 0.28 0.18 0.17 0.22 0.19 0.15 10.28%
P/EPS 4.91 6.04 3.08 3.55 3.19 4.05 2.98 8.67%
EY 20.39 16.56 32.49 28.17 31.35 24.67 33.55 -7.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.80 0.31 0.42 0.36 0.50 0.33%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 16/06/09 26/06/08 25/06/07 26/06/06 10/06/05 30/06/04 -
Price 0.37 0.41 0.45 0.58 0.63 0.62 0.81 -
P/RPS 0.27 0.30 0.17 0.16 0.19 0.19 0.14 11.56%
P/EPS 4.78 6.51 2.83 3.32 2.79 4.05 2.74 9.71%
EY 20.94 15.35 35.38 30.11 35.83 24.67 36.44 -8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.74 0.29 0.36 0.36 0.46 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment