[ANNUM] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 154.91%
YoY- 184.54%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 264,483 53,354 46,282 88,034 93,225 115,561 131,649 12.31%
PBT 56,859 3,954 -5,007 -4,392 -7,330 -7,652 -1,075 -
Tax 233 0 330 105 107 179 -835 -
NP 57,092 3,954 -4,677 -4,287 -7,223 -7,473 -1,910 -
-
NP to SH 57,093 3,954 -4,677 -4,287 -7,223 -7,473 -1,910 -
-
Tax Rate -0.41% 0.00% - - - - - -
Total Cost 207,391 49,400 50,959 92,321 100,448 123,034 133,559 7.60%
-
Net Worth 110,250 51,334 53,534 47,249 61,769 68,387 76,694 6.22%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 110,250 51,334 53,534 47,249 61,769 68,387 76,694 6.22%
NOSH 75,000 75,000 75,000 75,000 75,000 75,000 73,745 0.28%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 21.59% 7.41% -10.11% -4.87% -7.75% -6.47% -1.45% -
ROE 51.79% 7.70% -8.74% -9.07% -11.69% -10.93% -2.49% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 352.64 72.75 63.11 117.38 126.78 157.15 178.52 12.00%
EPS 76.55 5.39 -6.38 5.72 -9.85 -10.16 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 0.70 0.73 0.63 0.84 0.93 1.04 5.93%
Adjusted Per Share Value based on latest NOSH - 75,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 116.26 23.45 20.34 38.70 40.98 50.80 57.87 12.31%
EPS 25.10 1.74 -2.06 -1.88 -3.17 -3.28 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4846 0.2256 0.2353 0.2077 0.2715 0.3006 0.3371 6.22%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.74 1.29 0.255 0.35 0.315 0.315 0.36 -
P/RPS 0.21 1.77 0.40 0.30 0.25 0.20 0.20 0.81%
P/EPS 0.97 23.93 -4.00 -6.12 -3.21 -3.10 -13.90 -
EY 102.87 4.18 -25.01 -16.33 -31.18 -32.26 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.84 0.35 0.56 0.38 0.34 0.35 6.11%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 24/02/21 27/02/20 28/02/19 27/02/18 28/02/17 29/02/16 -
Price 0.83 1.50 0.285 0.38 0.315 0.335 0.385 -
P/RPS 0.24 2.06 0.45 0.32 0.25 0.21 0.22 1.45%
P/EPS 1.09 27.82 -4.47 -6.65 -3.21 -3.30 -14.86 -
EY 91.72 3.59 -22.38 -15.04 -31.18 -30.34 -6.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 2.14 0.39 0.60 0.38 0.36 0.37 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment