[MYCRON] YoY Annualized Quarter Result on 30-Sep-2010 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -33.23%
YoY- 248.66%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 449,240 501,192 370,000 423,924 339,920 544,000 319,300 5.84%
PBT -2,548 480 -4,636 21,180 -14,936 14,120 11,076 -
Tax 3,328 1,120 -1,420 -4,156 3,484 -1,464 -3,320 -
NP 780 1,600 -6,056 17,024 -11,452 12,656 7,756 -31.78%
-
NP to SH 780 1,600 -6,056 17,024 -11,452 12,656 7,756 -31.78%
-
Tax Rate - -233.33% - 19.62% - 10.37% 29.97% -
Total Cost 448,460 499,592 376,056 406,900 351,372 531,344 311,544 6.25%
-
Net Worth 262,363 259,999 263,614 261,770 230,829 278,861 249,556 0.83%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 262,363 259,999 263,614 261,770 230,829 278,861 249,556 0.83%
NOSH 177,272 181,818 178,117 178,075 178,937 178,757 179,537 -0.21%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.17% 0.32% -1.64% 4.02% -3.37% 2.33% 2.43% -
ROE 0.30% 0.62% -2.30% 6.50% -4.96% 4.54% 3.11% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 253.42 275.66 207.73 238.06 189.97 304.32 177.85 6.07%
EPS 0.44 0.88 -3.40 9.56 -6.40 7.08 4.32 -31.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.43 1.48 1.47 1.29 1.56 1.39 1.05%
Adjusted Per Share Value based on latest NOSH - 178,075
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 137.36 153.24 113.13 129.62 103.93 166.33 97.63 5.84%
EPS 0.24 0.49 -1.85 5.21 -3.50 3.87 2.37 -31.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.795 0.806 0.8004 0.7058 0.8526 0.763 0.83%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.34 0.26 0.37 0.53 0.51 0.50 0.82 -
P/RPS 0.13 0.09 0.18 0.22 0.27 0.16 0.46 -18.97%
P/EPS 77.27 29.55 -10.88 5.54 -7.97 7.06 18.98 26.33%
EY 1.29 3.38 -9.19 18.04 -12.55 14.16 5.27 -20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.25 0.36 0.40 0.32 0.59 -14.51%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 27/11/12 24/11/11 29/11/10 23/11/09 24/11/08 30/11/07 -
Price 0.395 0.29 0.39 0.71 0.50 0.37 0.79 -
P/RPS 0.16 0.11 0.19 0.30 0.26 0.12 0.44 -15.50%
P/EPS 89.77 32.95 -11.47 7.43 -7.81 5.23 18.29 30.33%
EY 1.11 3.03 -8.72 13.46 -12.80 19.14 5.47 -23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.20 0.26 0.48 0.39 0.24 0.57 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment