[MYCRON] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -64.0%
YoY- -75.05%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 587,520 624,016 735,852 786,844 719,000 669,988 527,428 1.81%
PBT 41,200 21,436 4,108 9,560 32,432 54,332 17,048 15.82%
Tax -9,620 -5,896 -2,376 -3,764 -9,204 -14,008 -5,724 9.02%
NP 31,580 15,540 1,732 5,796 23,228 40,324 11,324 18.62%
-
NP to SH 31,580 15,540 1,732 5,796 23,228 40,324 11,324 18.62%
-
Tax Rate 23.35% 27.51% 57.84% 39.37% 28.38% 25.78% 33.58% -
Total Cost 555,940 608,476 734,120 781,048 695,772 629,664 516,104 1.24%
-
Net Worth 454,610 389,199 395,740 394,128 379,950 345,253 307,930 6.70%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 454,610 389,199 395,740 394,128 379,950 345,253 307,930 6.70%
NOSH 327,058 327,058 327,058 283,545 283,545 283,545 283,545 2.40%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.38% 2.49% 0.24% 0.74% 3.23% 6.02% 2.15% -
ROE 6.95% 3.99% 0.44% 1.47% 6.11% 11.68% 3.68% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 179.64 190.80 224.99 277.50 253.57 236.75 186.70 -0.63%
EPS 9.64 4.76 0.52 2.04 8.20 14.24 4.00 15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.19 1.21 1.39 1.34 1.22 1.09 4.13%
Adjusted Per Share Value based on latest NOSH - 283,545
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 178.43 189.51 223.48 238.96 218.36 203.47 160.18 1.81%
EPS 9.59 4.72 0.53 1.76 7.05 12.25 3.44 18.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3806 1.182 1.2019 1.197 1.1539 1.0485 0.9352 6.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.48 0.265 0.26 0.39 0.775 0.88 0.255 -
P/RPS 0.27 0.14 0.12 0.14 0.31 0.37 0.14 11.55%
P/EPS 4.97 5.58 49.10 19.08 9.46 6.18 6.36 -4.02%
EY 20.12 17.93 2.04 5.24 10.57 16.19 15.72 4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.22 0.21 0.28 0.58 0.72 0.23 7.24%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 27/11/19 27/11/18 28/11/17 28/11/16 24/11/15 -
Price 0.435 0.325 0.265 0.31 0.655 1.10 0.28 -
P/RPS 0.24 0.17 0.12 0.11 0.26 0.46 0.15 8.14%
P/EPS 4.51 6.84 50.04 15.17 8.00 7.72 6.99 -7.03%
EY 22.20 14.62 2.00 6.59 12.51 12.95 14.32 7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.22 0.22 0.49 0.90 0.26 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment