[MYCRON] YoY Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 47.86%
YoY- -53.08%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Revenue 412,720 441,208 402,074 376,261 520,584 519,726 351,406 3.01%
PBT 5,476 35,681 -63,529 17,024 39,852 36,440 21,084 -22.03%
Tax -409 -5,786 12,124 -4,349 -11,280 -9,424 -6,098 -39.27%
NP 5,066 29,894 -51,405 12,674 28,572 27,016 14,985 -18.14%
-
NP to SH 5,066 29,894 -51,405 12,674 28,572 27,016 14,985 -18.14%
-
Tax Rate 7.47% 16.22% - 25.55% 28.30% 25.86% 28.92% -
Total Cost 407,653 411,313 453,479 363,586 492,012 492,710 336,421 3.60%
-
Net Worth 255,700 255,882 234,474 255,999 230,939 245,654 220,126 2.80%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Div - - - - - 4,781 - -
Div Payout % - - - - - 17.70% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Net Worth 255,700 255,882 234,474 255,999 230,939 245,654 220,126 2.80%
NOSH 177,570 178,938 178,987 179,020 179,022 179,309 178,964 -0.14%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
NP Margin 1.23% 6.78% -12.79% 3.37% 5.49% 5.20% 4.26% -
ROE 1.98% 11.68% -21.92% 4.95% 12.37% 11.00% 6.81% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
RPS 232.43 246.57 224.64 210.18 290.79 289.85 196.36 3.16%
EPS 2.85 16.71 -28.72 7.08 15.96 15.07 8.37 -18.03%
DPS 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
NAPS 1.44 1.43 1.31 1.43 1.29 1.37 1.23 2.95%
Adjusted Per Share Value based on latest NOSH - 178,767
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
RPS 126.19 134.90 122.94 115.04 159.17 158.91 107.44 3.01%
EPS 1.55 9.14 -15.72 3.88 8.74 8.26 4.58 -18.12%
DPS 0.00 0.00 0.00 0.00 0.00 1.46 0.00 -
NAPS 0.7818 0.7824 0.7169 0.7827 0.7061 0.7511 0.6731 2.80%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 30/03/07 31/10/05 -
Price 0.62 0.53 0.34 0.72 0.71 0.86 0.85 -
P/RPS 0.27 0.21 0.15 0.34 0.00 0.30 0.43 -8.23%
P/EPS 21.73 3.17 -1.18 10.17 0.00 5.71 10.15 15.08%
EY 4.60 31.52 -84.47 9.83 0.00 17.52 9.85 -13.11%
DY 0.00 0.00 0.00 0.00 0.00 3.10 0.00 -
P/NAPS 0.43 0.37 0.26 0.50 0.71 0.63 0.69 -8.36%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Date 26/05/11 31/05/10 20/05/09 27/05/08 30/05/06 30/05/07 23/12/05 -
Price 0.64 0.60 0.46 0.69 0.77 0.78 0.71 -
P/RPS 0.28 0.24 0.20 0.33 0.00 0.27 0.36 -4.53%
P/EPS 22.43 3.59 -1.60 9.75 0.00 5.18 8.48 19.67%
EY 4.46 27.84 -62.43 10.26 0.00 19.32 11.79 -16.42%
DY 0.00 0.00 0.00 0.00 0.00 3.42 0.00 -
P/NAPS 0.44 0.42 0.35 0.48 0.77 0.57 0.58 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment