[MYCRON] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 121.79%
YoY- -53.08%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Revenue 309,540 330,906 301,556 282,196 43,382 389,795 263,555 3.01%
PBT 4,107 26,761 -47,647 12,768 3,321 27,330 15,813 -22.03%
Tax -307 -4,340 9,093 -3,262 -940 -7,068 -4,574 -39.26%
NP 3,800 22,421 -38,554 9,506 2,381 20,262 11,239 -18.14%
-
NP to SH 3,800 22,421 -38,554 9,506 2,381 20,262 11,239 -18.14%
-
Tax Rate 7.48% 16.22% - 25.55% 28.30% 25.86% 28.93% -
Total Cost 305,740 308,485 340,110 272,690 41,001 369,533 252,316 3.60%
-
Net Worth 255,700 255,882 234,474 255,999 230,939 245,654 220,126 2.80%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Div - - - - - 3,586 - -
Div Payout % - - - - - 17.70% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Net Worth 255,700 255,882 234,474 255,999 230,939 245,654 220,126 2.80%
NOSH 177,570 178,938 178,987 179,020 179,022 179,309 178,964 -0.14%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
NP Margin 1.23% 6.78% -12.79% 3.37% 5.49% 5.20% 4.26% -
ROE 1.49% 8.76% -16.44% 3.71% 1.03% 8.25% 5.11% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
RPS 174.32 184.93 168.48 157.63 24.23 217.39 147.27 3.16%
EPS 2.14 12.53 -21.54 5.31 1.33 11.30 6.28 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.44 1.43 1.31 1.43 1.29 1.37 1.23 2.95%
Adjusted Per Share Value based on latest NOSH - 178,767
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
RPS 94.64 101.18 92.20 86.28 13.26 119.18 80.58 3.01%
EPS 1.16 6.86 -11.79 2.91 0.73 6.20 3.44 -18.18%
DPS 0.00 0.00 0.00 0.00 0.00 1.10 0.00 -
NAPS 0.7818 0.7824 0.7169 0.7827 0.7061 0.7511 0.6731 2.80%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 30/03/07 31/10/05 -
Price 0.62 0.53 0.34 0.72 0.71 0.86 0.85 -
P/RPS 0.36 0.29 0.20 0.46 0.00 0.40 0.58 -8.42%
P/EPS 28.97 4.23 -1.58 13.56 0.00 7.61 13.54 15.07%
EY 3.45 23.64 -63.35 7.37 0.00 13.14 7.39 -13.11%
DY 0.00 0.00 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 0.43 0.37 0.26 0.50 0.71 0.63 0.69 -8.36%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/06 31/03/07 31/10/05 CAGR
Date 26/05/11 31/05/10 20/05/09 27/05/08 30/05/06 30/05/07 23/12/05 -
Price 0.64 0.60 0.46 0.69 0.77 0.78 0.71 -
P/RPS 0.37 0.32 0.27 0.44 0.00 0.36 0.48 -4.69%
P/EPS 29.91 4.79 -2.14 12.99 0.00 6.90 11.31 19.66%
EY 3.34 20.88 -46.83 7.70 0.00 14.49 8.85 -16.46%
DY 0.00 0.00 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.44 0.42 0.35 0.48 0.77 0.57 0.58 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment