[KLCCP] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -78.25%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 926,377 873,620 856,048 830,312 759,900 747,864 3.79%
PBT 1,120,861 524,388 495,044 463,264 376,700 366,296 21.45%
Tax -201,503 -137,180 -122,408 -113,224 -102,104 -101,280 12.70%
NP 919,358 387,208 372,636 350,040 274,596 265,016 24.13%
-
NP to SH 706,081 241,496 231,644 213,788 168,744 148,332 31.15%
-
Tax Rate 17.98% 26.16% 24.73% 24.44% 27.10% 27.65% -
Total Cost 7,019 486,412 483,412 480,272 485,304 482,848 -52.06%
-
Net Worth 5,230,921 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 22.65%
Dividend
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 112,091 - - - - - -
Div Payout % 15.88% - - - - - -
Equity
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 5,230,921 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 22.65%
NOSH 934,093 934,582 934,048 934,388 933,318 934,080 0.00%
Ratio Analysis
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 99.24% 44.32% 43.53% 42.16% 36.14% 35.44% -
ROE 13.50% 5.83% 6.26% 6.46% 6.77% 9.18% -
Per Share
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 99.17 93.48 91.65 88.86 81.42 80.06 3.79%
EPS 75.59 25.84 24.80 22.88 18.08 15.88 31.15%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.60 4.43 3.96 3.54 2.67 1.73 22.64%
Adjusted Per Share Value based on latest NOSH - 934,388
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 99.15 93.50 91.62 88.87 81.33 80.04 3.79%
EPS 75.57 25.85 24.79 22.88 18.06 15.88 31.14%
DPS 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5986 4.4312 3.9588 3.5402 2.6671 1.7295 22.65%
Price Multiplier on Financial Quarter End Date
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 31/03/11 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.34 3.26 2.72 3.64 2.11 2.05 -
P/RPS 3.37 3.49 2.97 4.10 2.59 2.56 4.89%
P/EPS 4.42 12.62 10.97 15.91 11.67 12.91 -16.99%
EY 22.63 7.93 9.12 6.29 8.57 7.75 20.47%
DY 3.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.69 1.03 0.79 1.18 -11.09%
Price Multiplier on Announcement Date
31/03/11 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 19/05/11 03/08/09 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 3.28 3.18 2.85 3.50 2.23 2.12 -
P/RPS 3.31 3.40 3.11 3.94 2.74 2.65 3.94%
P/EPS 4.34 12.31 11.49 15.30 12.33 13.35 -17.74%
EY 23.05 8.13 8.70 6.54 8.11 7.49 21.57%
DY 3.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.72 0.99 0.84 1.23 -11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment