[KLCCP] YoY Annualized Quarter Result on 30-Jun-2005 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 29.62%
YoY- -4.59%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 856,048 830,312 759,900 747,864 4.60%
PBT 495,044 463,264 376,700 366,296 10.55%
Tax -122,408 -113,224 -102,104 -101,280 6.51%
NP 372,636 350,040 274,596 265,016 12.01%
-
NP to SH 231,644 213,788 168,744 148,332 16.00%
-
Tax Rate 24.73% 24.44% 27.10% 27.65% -
Total Cost 483,412 480,272 485,304 482,848 0.03%
-
Net Worth 3,698,831 3,307,734 2,491,960 1,615,959 31.75%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 3,698,831 3,307,734 2,491,960 1,615,959 31.75%
NOSH 934,048 934,388 933,318 934,080 -0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 43.53% 42.16% 36.14% 35.44% -
ROE 6.26% 6.46% 6.77% 9.18% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 91.65 88.86 81.42 80.06 4.60%
EPS 24.80 22.88 18.08 15.88 16.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.96 3.54 2.67 1.73 31.75%
Adjusted Per Share Value based on latest NOSH - 934,080
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 91.62 88.87 81.33 80.04 4.60%
EPS 24.79 22.88 18.06 15.88 15.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.9588 3.5402 2.6671 1.7295 31.75%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.72 3.64 2.11 2.05 -
P/RPS 2.97 4.10 2.59 2.56 5.07%
P/EPS 10.97 15.91 11.67 12.91 -5.27%
EY 9.12 6.29 8.57 7.75 5.57%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.03 0.79 1.18 -16.36%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 2.85 3.50 2.23 2.12 -
P/RPS 3.11 3.94 2.74 2.65 5.47%
P/EPS 11.49 15.30 12.33 13.35 -4.87%
EY 8.70 6.54 8.11 7.49 5.11%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.99 0.84 1.23 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment