[KLCCP] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -4.72%
YoY- 13.76%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 873,620 856,048 830,312 759,900 747,864 3.95%
PBT 524,388 495,044 463,264 376,700 366,296 9.37%
Tax -137,180 -122,408 -113,224 -102,104 -101,280 7.87%
NP 387,208 372,636 350,040 274,596 265,016 9.93%
-
NP to SH 241,496 231,644 213,788 168,744 148,332 12.94%
-
Tax Rate 26.16% 24.73% 24.44% 27.10% 27.65% -
Total Cost 486,412 483,412 480,272 485,304 482,848 0.18%
-
Net Worth 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 26.49%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 4,140,198 3,698,831 3,307,734 2,491,960 1,615,959 26.49%
NOSH 934,582 934,048 934,388 933,318 934,080 0.01%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 44.32% 43.53% 42.16% 36.14% 35.44% -
ROE 5.83% 6.26% 6.46% 6.77% 9.18% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 93.48 91.65 88.86 81.42 80.06 3.94%
EPS 25.84 24.80 22.88 18.08 15.88 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.43 3.96 3.54 2.67 1.73 26.47%
Adjusted Per Share Value based on latest NOSH - 933,318
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 93.50 91.62 88.87 81.33 80.04 3.95%
EPS 25.85 24.79 22.88 18.06 15.88 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4312 3.9588 3.5402 2.6671 1.7295 26.49%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.26 2.72 3.64 2.11 2.05 -
P/RPS 3.49 2.97 4.10 2.59 2.56 8.04%
P/EPS 12.62 10.97 15.91 11.67 12.91 -0.56%
EY 7.93 9.12 6.29 8.57 7.75 0.57%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 1.03 0.79 1.18 -11.00%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 03/08/09 20/08/08 29/08/07 28/08/06 24/08/05 -
Price 3.18 2.85 3.50 2.23 2.12 -
P/RPS 3.40 3.11 3.94 2.74 2.65 6.42%
P/EPS 12.31 11.49 15.30 12.33 13.35 -2.00%
EY 8.13 8.70 6.54 8.11 7.49 2.06%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.99 0.84 1.23 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment