[EKOWOOD] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 149,445 133,369 126,936 0 -
PBT 20,200 15,986 23,756 0 -
Tax -3,956 -260 -2,734 0 -
NP 16,244 15,726 21,021 0 -
-
NP to SH 16,198 15,678 21,021 0 -
-
Tax Rate 19.58% 1.63% 11.51% - -
Total Cost 133,201 117,642 105,914 0 -
-
Net Worth 141,533 130,999 107,220 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 141,533 130,999 107,220 0 -
NOSH 167,972 167,948 151,015 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 10.87% 11.79% 16.56% 0.00% -
ROE 11.45% 11.97% 19.61% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 88.97 79.41 84.06 0.00 -
EPS 9.64 9.33 13.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8426 0.78 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 88.96 79.39 75.56 0.00 -
EPS 9.64 9.33 12.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8425 0.7798 0.6382 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 - - -
Price 0.69 1.05 0.00 0.00 -
P/RPS 0.78 1.32 0.00 0.00 -
P/EPS 7.15 11.25 0.00 0.00 -
EY 13.98 8.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/06 25/11/05 29/11/04 - -
Price 0.82 1.04 1.39 0.00 -
P/RPS 0.92 1.31 1.65 0.00 -
P/EPS 8.50 11.14 9.99 0.00 -
EY 11.76 8.98 10.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.33 1.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment