[CAPITALA] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -43.48%
YoY- 136.42%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 20,048,548 13,216,388 5,650,760 1,353,530 3,826,428 12,115,198 10,372,805 11.59%
PBT 1,756,654 556,018 -4,459,681 -3,738,709 -4,462,778 -423,050 2,374,580 -4.89%
Tax -121,293 92,834 4,428 -2,728 188,661 555,671 576,036 -
NP 1,635,361 648,853 -4,455,253 -3,741,437 -4,274,117 132,621 2,950,616 -9.35%
-
NP to SH 1,459,708 1,328,737 -3,648,438 -2,979,312 -3,541,634 107,620 3,225,814 -12.36%
-
Tax Rate 6.90% -16.70% - - - - -24.26% -
Total Cost 18,413,186 12,567,534 10,106,013 5,094,967 8,100,545 11,982,577 7,422,189 16.33%
-
Net Worth -6,842,380 -8,386,444 -6,883,997 -3,088,645 1,169,690 4,611,924 8,622,292 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - 1,782,386 -
Div Payout % - - - - - - 55.25% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth -6,842,380 -8,386,444 -6,883,997 -3,088,645 1,169,690 4,611,924 8,622,292 -
NOSH 4,276,488 4,214,011 4,161,793 3,898,052 3,341,974 3,341,974 3,341,974 4.19%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.16% 4.91% -78.84% -276.42% -111.70% 1.09% 28.45% -
ROE 0.00% 0.00% 0.00% 0.00% -302.78% 2.33% 37.41% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 468.81 315.18 139.55 35.50 114.50 362.52 310.38 7.10%
EPS 34.13 31.87 -90.27 -79.20 -106.00 3.20 96.53 -15.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 53.33 -
NAPS -1.60 -2.00 -1.70 -0.81 0.35 1.38 2.58 -
Adjusted Per Share Value based on latest NOSH - 4,214,011
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 463.11 305.29 130.53 31.27 88.39 279.85 239.61 11.59%
EPS 33.72 30.69 -84.28 -68.82 -81.81 2.49 74.51 -12.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 41.17 -
NAPS -1.5806 -1.9372 -1.5902 -0.7135 0.2702 1.0653 1.9917 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.99 0.97 0.625 1.05 0.67 1.76 3.16 -
P/RPS 0.21 0.31 0.45 2.96 0.59 0.49 1.02 -23.13%
P/EPS 2.90 3.06 -0.69 -1.34 -0.63 54.65 3.27 -1.97%
EY 34.48 32.67 -144.16 -74.41 -158.17 1.83 30.55 2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.88 -
P/NAPS 0.00 0.00 0.00 0.00 1.91 1.28 1.22 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 30/11/22 22/11/21 24/11/20 27/11/19 29/11/18 -
Price 1.09 0.87 0.59 1.03 0.71 1.75 2.98 -
P/RPS 0.23 0.28 0.42 2.90 0.62 0.48 0.96 -21.17%
P/EPS 3.19 2.75 -0.65 -1.32 -0.67 54.34 3.09 0.53%
EY 31.31 36.42 -152.71 -75.86 -149.26 1.84 32.39 -0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.90 -
P/NAPS 0.00 0.00 0.00 0.00 2.03 1.27 1.16 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment