[GCB] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 421,886 361,642 414,265 0 -
PBT 19,429 19,589 20,932 0 -
Tax -3,049 -2,501 -2,294 0 -
NP 16,380 17,088 18,637 0 -
-
NP to SH 16,221 16,874 18,637 0 -
-
Tax Rate 15.69% 12.77% 10.96% - -
Total Cost 405,506 344,554 395,628 0 -
-
Net Worth 94,976 85,782 73,368 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 3,199 6,404 3,721 - -
Div Payout % 19.72% 37.95% 19.97% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 94,976 85,782 73,368 0 -
NOSH 239,960 240,151 214,715 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.88% 4.73% 4.50% 0.00% -
ROE 17.08% 19.67% 25.40% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 175.82 150.59 192.94 0.00 -
EPS 6.76 7.03 8.68 0.00 -
DPS 1.33 2.67 1.73 0.00 -
NAPS 0.3958 0.3572 0.3417 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 35.91 30.78 35.26 0.00 -
EPS 1.38 1.44 1.59 0.00 -
DPS 0.27 0.55 0.32 0.00 -
NAPS 0.0808 0.073 0.0624 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.41 0.29 0.31 0.00 -
P/RPS 0.23 0.19 0.16 0.00 -
P/EPS 6.07 4.13 3.57 0.00 -
EY 16.49 24.23 28.00 0.00 -
DY 3.25 9.20 5.59 0.00 -
P/NAPS 1.04 0.81 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/07 22/11/06 22/11/05 - -
Price 0.42 0.33 0.32 0.00 -
P/RPS 0.24 0.22 0.17 0.00 -
P/EPS 6.21 4.70 3.69 0.00 -
EY 16.10 21.29 27.13 0.00 -
DY 3.17 8.08 5.42 0.00 -
P/NAPS 1.06 0.92 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment